Impro Precision Industries Limited (HKG:1286)
Hong Kong · Delayed Price · Currency is HKD 8.89
+0.55 (6.60%)
Aug 14, 2026, 1:34 PM HKT
HKG:1286 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,664 | 5,095 | 4,687 | 4,604 | 4,355 | 3,778 | |
Revenue Growth | 11.15% | 8.72% | 1.79% | 5.73% | 15.27% | 29.17% |
Cost of Revenue | 4,088 | 3,695 | 3,418 | 3,426 | 3,094 | 2,755 |
Gross Profit | 1,575 | 1,400 | 1,269 | 1,178 | 1,261 | 1,022 |
Selling, General & Admin | 567.07 | 549.26 | 539.65 | 500.22 | 515.38 | 515.78 |
Other Operating Expenses | 35.49 | -48.13 | -40.97 | -40.84 | -18.77 | -34.92 |
Operating Expenses | 602.56 | 501.13 | 498.69 | 459.38 | 496.61 | 480.86 |
Operating Income | 972.84 | 898.99 | 770.46 | 718.95 | 764.35 | 541.58 |
Interest Expense | -92.97 | -90.05 | -110.7 | -116.26 | -60.3 | -28.33 |
Interest & Investment Income | 11.27 | 11.27 | 8.43 | 7.88 | 4.41 | 3.9 |
Currency Exchange Gain (Loss) | -1.85 | -1.85 | 45.79 | 7.39 | 43.44 | -16.83 |
EBT Excluding Unusual Items | 889.29 | 818.36 | 713.98 | 617.96 | 751.9 | 500.33 |
Merger & Restructuring Charges | - | - | - | -7.2 | - | -30.93 |
Gain (Loss) on Sale of Assets | -2.71 | -2.71 | -0.38 | -8.03 | 17.47 | -0.77 |
Other Unusual Items | - | - | - | - | -93.7 | - |
Pretax Income | 886.59 | 815.65 | 785.9 | 619.87 | 689.01 | 468.64 |
Income Tax Expense | 83.92 | 87.57 | 140.1 | 33.11 | 106.23 | 82.8 |
Earnings From Continuing Operations | 802.67 | 728.08 | 645.8 | 586.76 | 582.78 | 385.84 |
Minority Interest in Earnings | -1.79 | -1.9 | -1.5 | -1.67 | -0.84 | -3.06 |
Net Income | 800.88 | 726.18 | 644.3 | 585.09 | 581.95 | 382.78 |
Net Income to Common | 800.88 | 726.18 | 644.3 | 585.09 | 581.95 | 382.78 |
Net Income Growth | 10.29% | 12.71% | 10.12% | 0.54% | 52.03% | - |
Shares Outstanding (Basic) | 1,892 | 1,887 | 1,887 | 1,886 | 1,883 | 1,883 |
Shares Outstanding (Diluted) | 1,892 | 1,887 | 1,887 | 1,887 | 1,883 | 1,883 |
Shares Change | 0.24% | - | 0.02% | 0.19% | 0.01% | - |
EPS (Basic) | 0.42 | 0.38 | 0.34 | 0.31 | 0.31 | 0.20 |
EPS (Diluted) | 0.42 | 0.38 | 0.34 | 0.31 | 0.31 | 0.20 |
EPS Growth | 10.02% | 12.84% | 10.00% | 0.33% | 52.21% | - |
Free Cash Flow | 255 | 354.45 | 534.22 | 570.04 | 202.63 | -537.64 |
Free Cash Flow Per Share | 0.14 | 0.19 | 0.28 | 0.30 | 0.11 | -0.28 |
Dividend Per Share | 0.160 | 0.160 | 0.160 | 0.160 | 0.160 | 0.101 |
Dividend Growth | 0% | 0% | 0% | 0% | 58.42% | 140.48% |
Gross Margin | 27.82% | 27.48% | 27.08% | 25.59% | 28.96% | 27.07% |
Operating Margin | 17.18% | 17.64% | 16.44% | 15.61% | 17.55% | 14.34% |
Profit Margin | 14.14% | 14.25% | 13.75% | 12.71% | 13.36% | 10.13% |
Free Cash Flow Margin | 4.50% | 6.96% | 11.40% | 12.38% | 4.65% | -14.23% |
EBITDA | 1,401 | 1,322 | 1,177 | 1,140 | 1,109 | 883.86 |
EBITDA Margin | 24.73% | 25.94% | 25.11% | 24.75% | 25.46% | 23.40% |
D&A For EBITDA | 427.95 | 422.97 | 406.23 | 420.76 | 344.46 | 342.28 |
EBIT | 972.84 | 898.99 | 770.46 | 718.95 | 764.35 | 541.58 |
EBIT Margin | 17.18% | 17.64% | 16.44% | 15.61% | 17.55% | 14.34% |
Effective Tax Rate | 9.46% | 10.74% | 17.83% | 5.34% | 15.42% | 17.67% |