Wuxi Sunlit Science and Technology Company Limited (HKG:1289)
Hong Kong
· Delayed Price · Currency is HKD 1.580
+0.040 (2.60%)
May 9, 2025, 3:59 PM HKT
HKG:1289 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 468.63 | 312.1 | 208.05 | 167.05 | 121.62 | Upgrade
|
| Other Revenue | 47.39 | 1.17 | - | - | - | Upgrade
|
| Revenue | 516.02 | 313.27 | 208.05 | 167.05 | 121.62 | Upgrade
|
| Revenue Growth (YoY) | 64.72% | 50.57% | 24.55% | 37.35% | -9.75% | Upgrade
|
| Cost of Revenue | 372.81 | 217.39 | 160.57 | 131.42 | 91.36 | Upgrade
|
| Gross Profit | 143.21 | 95.87 | 47.48 | 35.63 | 30.26 | Upgrade
|
| Selling, General & Admin | 60.34 | 55.77 | 32.16 | 27.61 | 27.76 | Upgrade
|
| Other Operating Expenses | -3.21 | -2.26 | -1.33 | -1.13 | -1.03 | Upgrade
|
| Operating Expenses | 97.8 | 77.36 | 35.11 | 29.9 | 25.85 | Upgrade
|
| Operating Income | 45.42 | 18.51 | 12.37 | 5.72 | 4.41 | Upgrade
|
| Interest & Investment Income | 8.43 | 5.96 | 2.84 | 2.55 | 3.24 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.44 | 1.12 | 7.82 | -2.15 | -7.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.07 | 0.08 | 0.09 | 0.1 | 0.1 | Upgrade
|
| EBT Excluding Unusual Items | 55.36 | 25.67 | 23.11 | 6.22 | 0.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.06 | 0.23 | 0.24 | 0.62 | 2.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.31 | 8.2 | 0.02 | - | 0 | Upgrade
|
| Asset Writedown | - | - | - | -2.67 | - | Upgrade
|
| Pretax Income | 56.73 | 34.1 | 23.37 | 4.17 | 2.87 | Upgrade
|
| Income Tax Expense | 7.19 | 4.76 | 0.76 | -0.54 | 0.46 | Upgrade
|
| Net Income | 49.54 | 29.35 | 22.6 | 4.71 | 2.42 | Upgrade
|
| Net Income to Common | 49.54 | 29.35 | 22.6 | 4.71 | 2.42 | Upgrade
|
| Net Income Growth | 68.81% | 29.83% | 379.81% | 94.75% | -70.06% | Upgrade
|
| Shares Outstanding (Basic) | 128 | 128 | 128 | 128 | 128 | Upgrade
|
| Shares Outstanding (Diluted) | 128 | 128 | 128 | 128 | 128 | Upgrade
|
| EPS (Basic) | 0.39 | 0.23 | 0.18 | 0.04 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.39 | 0.23 | 0.18 | 0.04 | 0.02 | Upgrade
|
| EPS Growth | 68.81% | 29.83% | 379.82% | 94.75% | -70.06% | Upgrade
|
| Free Cash Flow | 164.83 | 2.16 | 17.27 | -36.16 | -29.97 | Upgrade
|
| Free Cash Flow Per Share | 1.29 | 0.02 | 0.14 | -0.28 | -0.23 | Upgrade
|
| Dividend Per Share | 0.080 | 0.080 | 0.080 | - | 0.050 | Upgrade
|
| Gross Margin | 27.75% | 30.60% | 22.82% | 21.33% | 24.88% | Upgrade
|
| Operating Margin | 8.80% | 5.91% | 5.95% | 3.43% | 3.62% | Upgrade
|
| Profit Margin | 9.60% | 9.37% | 10.87% | 2.82% | 1.99% | Upgrade
|
| Free Cash Flow Margin | 31.94% | 0.69% | 8.30% | -21.65% | -24.65% | Upgrade
|
| EBITDA | 56.15 | 29.16 | 22.32 | 15.31 | 13.42 | Upgrade
|
| EBITDA Margin | 10.88% | 9.31% | 10.73% | 9.16% | 11.04% | Upgrade
|
| D&A For EBITDA | 10.73 | 10.65 | 9.94 | 9.59 | 9.02 | Upgrade
|
| EBIT | 45.42 | 18.51 | 12.37 | 5.72 | 4.41 | Upgrade
|
| EBIT Margin | 8.80% | 5.91% | 5.95% | 3.43% | 3.62% | Upgrade
|
| Effective Tax Rate | 12.68% | 13.94% | 3.26% | - | 15.83% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.