Trigiant Group Limited (HKG:1300)
Hong Kong · Delayed Price · Currency is HKD 2.385
+0.105 (4.61%)
Oct 16, 2026, 4:08 PM HKT
Trigiant Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,153 | 2,639 | 2,509 | 2,506 | 2,630 | 2,862 | |
Revenue Growth | 21.96% | 5.16% | 0.14% | -4.74% | -8.11% | -0.37% |
Cost of Revenue | 2,745 | 2,356 | 2,216 | 2,189 | 2,278 | 2,439 |
Gross Profit | 408.82 | 282.17 | 293.61 | 316.52 | 352.29 | 423.92 |
Selling, General & Admin | 90.89 | 90.97 | 91.5 | 100.95 | 88.81 | 113.68 |
Research & Development | 55.02 | 50.16 | 54.32 | 50.02 | 44.2 | 58.15 |
Operating Expenses | 45.17 | 111.95 | 271.45 | 316.52 | 336.91 | 147.62 |
Operating Income | 363.65 | 170.21 | 22.16 | - | 15.38 | 276.3 |
Interest Expense | -38.46 | -41.4 | -49.15 | -54.52 | -61.71 | -65.37 |
Interest & Investment Income | 3.97 | 4.31 | 9.41 | 11.59 | 12.17 | 11.07 |
Currency Exchange Gain (Loss) | -0.28 | -7.78 | 0.38 | 0.54 | 2.93 | -0.57 |
Other Non Operating Income (Expenses) | 18.85 | 4.16 | 13.87 | 16.97 | 6.89 | 8.46 |
EBT Excluding Unusual Items | 347.73 | 129.49 | -3.33 | -25.42 | -24.33 | 229.9 |
Pretax Income | 347.73 | 129.49 | -3.33 | -25.42 | -24.33 | 229.9 |
Income Tax Expense | 59.06 | 24.32 | 4.58 | -2.88 | 32.03 | 22.43 |
Earnings From Continuing Operations | 288.67 | 105.18 | -7.91 | -22.55 | -56.36 | 207.47 |
Net Income | 288.67 | 105.18 | -7.91 | -22.55 | -56.36 | 207.47 |
Net Income to Common | 288.67 | 105.18 | -7.91 | -22.55 | -56.36 | 207.47 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,770 | 1,775 | 1,791 | 1,792 | 1,792 | 1,792 |
Shares Outstanding (Diluted) | 1,770 | 1,775 | 1,791 | 1,792 | 1,792 | 1,792 |
Shares Change | -0.88% | -0.90% | -0.01% | - | - | - |
EPS (Basic) | 0.16 | 0.06 | -0.00 | -0.01 | -0.03 | 0.12 |
EPS (Diluted) | 0.16 | 0.06 | -0.00 | -0.01 | -0.03 | 0.12 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 691 | 528.99 | 461.54 | 666.57 | 163.02 | 43.22 |
Free Cash Flow Per Share | 0.39 | 0.30 | 0.26 | 0.37 | 0.09 | 0.02 |
Gross Margin | 12.96% | 10.69% | 11.70% | 12.63% | 13.39% | 14.81% |
Operating Margin | 11.53% | 6.45% | 0.88% | - | 0.58% | 9.65% |
Profit Margin | 9.15% | 3.99% | -0.32% | -0.90% | -2.14% | 7.25% |
Free Cash Flow Margin | 21.91% | 20.05% | 18.39% | 26.60% | 6.20% | 1.51% |
EBITDA | 378.93 | 185.63 | 39.54 | 20.19 | 35.78 | 312.73 |
EBITDA Margin | 12.02% | 7.03% | 1.58% | 0.81% | 1.36% | 10.93% |
D&A For EBITDA | 15.28 | 15.42 | 17.38 | 20.19 | 20.4 | 36.43 |
EBIT | 363.65 | 170.21 | 22.16 | - | 15.38 | 276.3 |
EBIT Margin | 11.53% | 6.45% | 0.88% | - | 0.58% | 9.65% |
Effective Tax Rate | 16.98% | 18.78% | - | - | - | 9.76% |