Wai Chi Holdings Company Limited (HKG:1305)
Hong Kong · Delayed Price · Currency is HKD 0.9300
-0.0500 (-5.10%)
Sep 4, 2025, 3:54 PM HKT
Wai Chi Holdings Company Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 2,334 | 2,372 | 1,986 | 2,216 | 1,923 | 1,396 | Upgrade | |
Revenue Growth (YoY) | 1.72% | 19.46% | -10.40% | 15.28% | 37.73% | -36.98% | Upgrade |
Cost of Revenue | 1,970 | 2,043 | 1,733 | 1,947 | 1,638 | 1,197 | Upgrade |
Gross Profit | 363.2 | 328.91 | 252.63 | 269.21 | 285.08 | 198.71 | Upgrade |
Selling, General & Admin | 158.44 | 149.02 | 152.35 | 144.46 | 135.19 | 110.29 | Upgrade |
Research & Development | 89.17 | 85.55 | 77.17 | 86.04 | 65.1 | 54.98 | Upgrade |
Operating Expenses | 247.62 | 234.57 | 229.53 | 230.5 | 200.29 | 165.27 | Upgrade |
Operating Income | 115.58 | 94.34 | 23.1 | 38.71 | 84.79 | 33.44 | Upgrade |
Interest Expense | -47.94 | -52.04 | -37.85 | -40.19 | -44.98 | -28.09 | Upgrade |
Interest & Investment Income | 40.75 | 43.97 | 29.16 | 34.82 | 9.3 | 3.61 | Upgrade |
Currency Exchange Gain (Loss) | -4.49 | -1.67 | 4.3 | 8.92 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -6.29 | 2.5 | 22.41 | 20.83 | 3.43 | 21.78 | Upgrade |
EBT Excluding Unusual Items | 97.62 | 87.1 | 41.12 | 63.08 | 52.54 | 30.74 | Upgrade |
Gain (Loss) on Sale of Investments | 0.17 | 0.17 | 0.18 | 0.16 | -0.73 | -1.17 | Upgrade |
Gain (Loss) on Sale of Assets | -4.77 | -4.77 | -0.2 | - | 0.06 | - | Upgrade |
Asset Writedown | -27.97 | -27.97 | -2.2 | -4.22 | - | - | Upgrade |
Other Unusual Items | - | - | - | 0.16 | - | 1.14 | Upgrade |
Pretax Income | 65.05 | 54.53 | 38.9 | 59.17 | 51.87 | 30.7 | Upgrade |
Income Tax Expense | 14.37 | 7.58 | 2.16 | 0.38 | -0.07 | -0.33 | Upgrade |
Earnings From Continuing Operations | 50.68 | 46.96 | 36.73 | 58.8 | 51.94 | 31.03 | Upgrade |
Minority Interest in Earnings | 0.54 | -0.28 | -0.31 | 1.12 | -0.47 | -0.07 | Upgrade |
Net Income | 51.22 | 46.68 | 36.42 | 59.91 | 51.47 | 30.96 | Upgrade |
Net Income to Common | 51.22 | 46.68 | 36.42 | 59.91 | 51.47 | 30.96 | Upgrade |
Net Income Growth | 41.27% | 28.18% | -39.22% | 16.40% | 66.25% | -16.66% | Upgrade |
Shares Outstanding (Basic) | 220 | 220 | 217 | 217 | 217 | 217 | Upgrade |
Shares Outstanding (Diluted) | 220 | 220 | 220 | 217 | 217 | 217 | Upgrade |
Shares Change (YoY) | 0.02% | 0.02% | 1.31% | - | - | - | Upgrade |
EPS (Basic) | 0.23 | 0.21 | 0.17 | 0.28 | 0.24 | 0.14 | Upgrade |
EPS (Diluted) | 0.23 | 0.21 | 0.17 | 0.28 | 0.24 | 0.14 | Upgrade |
EPS Growth | 40.77% | 27.71% | -39.86% | 16.27% | 66.25% | -16.66% | Upgrade |
Free Cash Flow | - | 96.56 | -242.39 | 269.12 | 230.06 | 224.79 | Upgrade |
Free Cash Flow Per Share | - | 0.44 | -1.10 | 1.24 | 1.06 | 1.04 | Upgrade |
Gross Margin | 15.56% | 13.86% | 12.72% | 12.15% | 14.83% | 14.24% | Upgrade |
Operating Margin | 4.95% | 3.98% | 1.16% | 1.75% | 4.41% | 2.40% | Upgrade |
Profit Margin | 2.20% | 1.97% | 1.83% | 2.70% | 2.68% | 2.22% | Upgrade |
Free Cash Flow Margin | - | 4.07% | -12.21% | 12.14% | 11.97% | 16.10% | Upgrade |
EBITDA | 166.99 | 146.17 | 72.53 | 91.97 | 133.07 | 78.71 | Upgrade |
EBITDA Margin | 7.16% | 6.16% | 3.65% | 4.15% | 6.92% | 5.64% | Upgrade |
D&A For EBITDA | 51.41 | 51.82 | 49.43 | 53.26 | 48.27 | 45.26 | Upgrade |
EBIT | 115.58 | 94.34 | 23.1 | 38.71 | 84.79 | 33.44 | Upgrade |
EBIT Margin | 4.95% | 3.98% | 1.16% | 1.75% | 4.41% | 2.40% | Upgrade |
Effective Tax Rate | 22.09% | 13.89% | 5.56% | 0.64% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.