SITC International Holdings Company Limited (HKG:1308)
Hong Kong · Delayed Price · Currency is HKD 45.22
0.00 (0.00%)
Sep 4, 2026, 4:08 PM HKT
HKG:1308 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,589 | 3,412 | 3,058 | 2,429 | 4,113 | 3,012 | |
Revenue Growth | 4.89% | 11.56% | 25.90% | -40.94% | 36.53% | 78.76% |
Cost of Revenue | 2,215 | 2,101 | 1,915 | 1,806 | 2,134 | 1,693 |
Gross Profit | 1,374 | 1,310 | 1,143 | 623.03 | 1,979 | 1,319 |
Selling, General & Admin | 165.21 | 153.58 | 144 | 136.05 | 165.65 | 154.76 |
Other Operating Expenses | 5.47 | 5.69 | 0.95 | 3.33 | 5.38 | 1.26 |
Operating Expenses | 170.69 | 159.26 | 144.95 | 139.38 | 171.03 | 156.02 |
Operating Income | 1,204 | 1,151 | 997.87 | 483.65 | 1,808 | 1,163 |
Interest Expense | -13.94 | -15.44 | -15.56 | -18.63 | -17.37 | -15.55 |
Interest & Investment Income | 30.29 | 35.46 | 27.03 | 31.29 | 19.73 | 5.97 |
Earnings From Equity Investments | 35.79 | 32.76 | 26.38 | 19.8 | 22.17 | 15.95 |
Currency Exchange Gain (Loss) | -3.87 | 1.06 | 5.51 | 4.43 | 14.21 | 7.09 |
Other Non Operating Income (Expenses) | 13.67 | 8.33 | 2.8 | 11.57 | 4.39 | 4.15 |
EBT Excluding Unusual Items | 1,266 | 1,213 | 1,044 | 532.12 | 1,851 | 1,181 |
Gain (Loss) on Sale of Investments | 5.53 | 2.37 | 0.02 | -0.75 | 2.8 | 0.57 |
Gain (Loss) on Sale of Assets | 29 | 35.53 | 9.52 | 22.05 | 119.07 | 3.14 |
Pretax Income | 1,300 | 1,251 | 1,054 | 553.41 | 1,973 | 1,185 |
Income Tax Expense | 22.64 | 20.87 | 19.23 | 17.24 | 23.24 | 17.49 |
Earnings From Continuing Operations | 1,277 | 1,230 | 1,034 | 536.17 | 1,950 | 1,167 |
Minority Interest in Earnings | -7.99 | -7.52 | -6.02 | -4.78 | -5.38 | -4.47 |
Net Income | 1,269 | 1,223 | 1,028 | 531.39 | 1,944 | 1,163 |
Net Income to Common | 1,269 | 1,223 | 1,028 | 531.39 | 1,944 | 1,163 |
Net Income Growth | -2.92% | 18.92% | 93.52% | -72.67% | 67.23% | 230.67% |
Shares Outstanding (Basic) | 2,663 | 2,655 | 2,645 | 2,647 | 2,654 | 2,661 |
Shares Outstanding (Diluted) | 2,702 | 2,696 | 2,684 | 2,683 | 2,683 | 2,683 |
Shares Change | 0.51% | 0.43% | 0.04% | -0.00% | 0.00% | 0.03% |
EPS (Basic) | 0.48 | 0.46 | 0.39 | 0.20 | 0.73 | 0.44 |
EPS (Diluted) | 0.47 | 0.45 | 0.38 | 0.20 | 0.72 | 0.43 |
EPS Growth | -2.06% | 18.42% | 90.00% | -72.22% | 67.44% | 227.99% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,265 | 1,266 | 897.31 | 363.06 | 1,514 | 1,146 |
Free Cash Flow Per Share | 0.47 | 0.47 | 0.33 | 0.14 | 0.56 | 0.43 |
Dividend Per Share | 0.320 | 0.300 | 0.270 | 0.140 | 0.510 | 0.310 |
Dividend Growth | -8.57% | 11.11% | 92.86% | -72.55% | 64.52% | 193.01% |
Gross Margin | 38.29% | 38.41% | 37.37% | 25.65% | 48.12% | 43.80% |
Operating Margin | 33.53% | 33.74% | 32.63% | 19.91% | 43.96% | 38.62% |
Profit Margin | 35.37% | 35.84% | 33.63% | 21.88% | 47.28% | 38.60% |
Free Cash Flow Margin | 35.23% | 37.10% | 29.34% | 14.95% | 36.82% | 38.05% |
EBITDA | 1,320 | 1,267 | 1,109 | 583.63 | 1,896 | 1,243 |
EBITDA Margin | 36.77% | 37.14% | 36.26% | 24.03% | 46.11% | 41.25% |
D&A For EBITDA | 116.32 | 116.01 | 111 | 99.97 | 88.31 | 79.24 |
EBIT | 1,204 | 1,151 | 997.87 | 483.65 | 1,808 | 1,163 |
EBIT Margin | 33.53% | 33.74% | 32.63% | 19.91% | 43.96% | 38.62% |
Effective Tax Rate | 1.74% | 1.67% | 1.82% | 3.12% | 1.18% | 1.48% |