HKBN Ltd. (HKG:1310)
Hong Kong · Delayed Price · Currency is HKD 6.03
+0.06 (0.92%)
Aug 21, 2026, 4:08 PM HKT
HKBN Ltd. Income Statement
Financials in millions HKD. Fiscal year is September - August.
Millions HKD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 11,423 | 11,129 | 10,651 | 11,692 | 11,626 | 11,464 | |
Revenue Growth | 8.01% | 4.48% | -8.91% | 0.57% | 1.42% | 21.27% |
Cost of Revenue | 7,412 | 7,154 | 6,747 | 7,645 | 7,277 | 7,075 |
Gross Profit | 4,012 | 3,974 | 3,904 | 4,047 | 4,349 | 4,389 |
Selling, General & Admin | 29.74 | 26.87 | 26.87 | 61.73 | 372.14 | 369.79 |
Other Operating Expenses | 2,981 | 3,030 | 3,012 | 3,264 | 3,041 | 3,204 |
Operating Expenses | 3,011 | 3,057 | 3,039 | 3,326 | 3,413 | 3,574 |
Operating Income | 1,001 | 917.49 | 864.88 | 721.13 | 936.45 | 815.21 |
Interest Expense | -575.54 | -691.47 | -860.24 | -676.83 | -239.2 | -315 |
Interest & Investment Income | 10.86 | 8.73 | 9.63 | 8.85 | 2.86 | 2.2 |
Earnings From Equity Investments | - | - | -0.13 | -70.33 | -49.33 | -31.51 |
Currency Exchange Gain (Loss) | -20.81 | -12.01 | -7.12 | -2.46 | -2.31 | -15.98 |
Other Non Operating Income (Expenses) | 5.87 | 8.29 | 3.44 | 6.05 | 28.79 | 16.46 |
EBT Excluding Unusual Items | 421.33 | 231.03 | 10.46 | -13.6 | 677.25 | 471.39 |
Impairment of Goodwill | - | - | - | -1,200 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 6.26 | -6.52 | - |
Gain (Loss) on Sale of Assets | 9.21 | 3.77 | 18.67 | 1.47 | 41.49 | -0.66 |
Other Unusual Items | -147.71 | -18.97 | - | -25.47 | - | -145.46 |
Pretax Income | 282.84 | 215.83 | 29.13 | -1,231 | 712.22 | 325.27 |
Income Tax Expense | 75.86 | 8.97 | 18.85 | 36.08 | 158.9 | 118.39 |
Earnings From Continuing Operations | 206.98 | 206.86 | 10.28 | -1,267 | 553.32 | 206.87 |
Net Income | 206.98 | 206.86 | 10.28 | -1,267 | 553.32 | 206.87 |
Net Income to Common | 206.98 | 206.86 | 10.28 | -1,267 | 553.32 | 206.87 |
Net Income Growth | 77.96% | 1912.88% | - | - | 167.47% | 112.89% |
Shares Outstanding (Basic) | 1,464 | 1,381 | 1,311 | 1,311 | 1,311 | 1,311 |
Shares Outstanding (Diluted) | 1,478 | 1,478 | 1,478 | 1,311 | 1,478 | 1,478 |
Shares Change | - | - | 12.76% | -11.32% | 0.00% | -0.01% |
EPS (Basic) | 0.14 | 0.15 | 0.01 | -0.97 | 0.42 | 0.16 |
EPS (Diluted) | 0.14 | 0.14 | 0.01 | -0.97 | 0.37 | 0.14 |
EPS Growth | 77.22% | 1900.00% | - | - | 167.14% | 112.12% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Free Cash Flow | 1,334 | 1,417 | 1,696 | 1,493 | 1,346 | 1,782 |
Free Cash Flow Per Share | 0.90 | 0.96 | 1.15 | 1.14 | 0.91 | 1.21 |
Dividend Per Share | 0.344 | 0.344 | 0.315 | 0.400 | 0.600 | 0.765 |
Dividend Growth | 7.50% | 9.21% | -21.25% | -33.33% | -21.57% | 2.00% |
Gross Margin | 35.12% | 35.71% | 36.65% | 34.61% | 37.41% | 38.28% |
Operating Margin | 8.76% | 8.24% | 8.12% | 6.17% | 8.05% | 7.11% |
Profit Margin | 1.81% | 1.86% | 0.10% | -10.84% | 4.76% | 1.80% |
Free Cash Flow Margin | 11.68% | 12.73% | 15.92% | 12.77% | 11.58% | 15.54% |
EBITDA | 2,013 | 1,954 | 1,950 | 1,861 | 2,132 | 2,112 |
EBITDA Margin | 17.62% | 17.56% | 18.30% | 15.91% | 18.34% | 18.43% |
D&A For EBITDA | 1,012 | 1,037 | 1,085 | 1,139 | 1,196 | 1,297 |
EBIT | 1,001 | 917.49 | 864.88 | 721.13 | 936.45 | 815.21 |
EBIT Margin | 8.76% | 8.24% | 8.12% | 6.17% | 8.05% | 7.11% |
Effective Tax Rate | 26.82% | 4.16% | 64.71% | - | 22.31% | 36.40% |