Mao Geping Cosmetics Co., Ltd. (HKG:1318)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
58.75
-2.55 (-4.16%)
Jul 31, 2026, 4:08 PM HKT

Mao Geping Cosmetics Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,0505,0503,8852,8861,8291,577
Revenue Growth
12.20%30.01%34.61%57.78%15.96%359.56%
Gross Profit
4,2544,2543,2782,4481,5331,316
Operating Income
1,4951,4951,109843.97436.72425.1
Net Income
1,2041,204880.61661.93352.08331.02
Earnings Per Share
2.462.462.183.311.761.66
EPS Growth
27.62%12.94%-34.26%88.00%6.36%86.24%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Chinese Mainland
5,0465,0463,8832,8861,8291,577
Hong Kong
4.964.961.86---
Total
5,0505,0503,8852,8861,8291,577

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,4343,4342,8191,138887.9542.58
Total Debt
76.4476.44364.138.9654.4680.23
Net Cash (Debt)
3,3573,3572,4551,099833.44462.35
Net Cash Growth
8.88%36.76%123.40%31.86%80.26%396.62%
Net Cash Per Share
6.856.856.075.494.172.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,1991,199968.6699.71388.12299.93
Capital Expenditures
-186.16-186.16-122.63-72.19-33.15-41.06
Free Cash Flow
1,0131,013845.96627.52354.97258.87
Free Cash Flow Growth
1.43%19.78%34.81%76.78%37.12%378.36%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
84.22%84.22%84.37%84.83%83.83%83.43%
Operating Margin
29.61%29.61%28.54%29.24%23.88%26.95%
Pretax Margin
31.82%31.82%30.29%30.76%25.53%28.14%
Profit Margin
23.84%23.84%22.67%22.94%19.25%20.99%
FCF Margin
20.06%20.06%21.78%21.74%19.41%16.41%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
1.1611.0000.720
Dividend Per Share Growth
0%38.89%-
Dividend Yield
1.98%1.38%1.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.4829.8929.74---
Forward PE
16.1124.6124.14---
P/FCF Ratio
25.5435.5230.96---
PS Ratio
5.127.136.74---