Mao Geping Cosmetics Co., Ltd. (HKG:1318)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
47.46
-0.64 (-1.33%)
Sep 11, 2026, 4:08 PM HKT

Mao Geping Cosmetics Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,7305,0503,8852,8861,8291,577
Revenue Growth
13.45%30.01%34.61%57.78%15.96%359.56%
Gross Profit
4,8454,2543,2782,4481,5331,316
Operating Income
1,6771,4951,109843.97436.72425.1
Net Income
1,3401,204880.61661.93352.08331.02
Earnings Per Share
2.732.462.183.311.761.66
EPS Growth
10.98%12.94%-34.26%88.00%6.36%86.24%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Chinese Mainland
5,7195,0463,8832,8861,8291,577
Hong Kong
10.224.961.86---
Total
5,7305,0503,8852,8861,8291,577

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,6593,4342,8191,138887.9542.58
Total Debt
90.7776.44364.138.9654.4680.23
Net Cash (Debt)
3,5693,3572,4551,099833.44462.35
Net Cash Growth
6.29%36.76%123.40%31.86%80.26%396.62%
Net Cash Per Share
7.286.856.075.494.172.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,2941,199968.6699.71388.12299.93
Capital Expenditures
-219.14-186.16-122.63-72.19-33.15-41.06
Free Cash Flow
1,0751,013845.96627.52354.97258.87
Free Cash Flow Growth
6.12%19.78%34.81%76.78%37.12%378.36%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
84.56%84.22%84.37%84.83%83.83%83.43%
Operating Margin
29.26%29.61%28.54%29.24%23.88%26.95%
Pretax Margin
31.18%31.82%30.29%30.76%25.53%28.14%
Profit Margin
23.38%23.84%22.67%22.94%19.25%20.99%
FCF Margin
18.77%20.06%21.78%21.74%19.41%16.41%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingSep '26 Dec '25 Dec '24
Dividend Per Share
1.1681.0000.720
Dividend Per Share Growth
0%38.89%-
Dividend Yield
2.32%1.38%1.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.0729.8929.74---
Forward PE
12.1324.6124.14---
P/FCF Ratio
18.7435.5230.96---
PS Ratio
3.527.136.74---