China New City Group Limited (HKG:1321)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.6800
-0.0300 (-4.23%)
Aug 21, 2026, 4:08 PM HKT

China New City Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
739.8739.74,1041,297591.78871.07
Revenue Growth
0.01%-81.97%216.35%119.21%-32.06%24.37%
Gross Profit
108.2291.072,059368.1117.37216.5
Operating Income
-102.8-138.81,79125.51-255.38-215.68
Net Income
-147.95-276.19503.91-404.14-432.52-295.14
Earnings Per Share
-0.08-0.140.25-0.20-0.22-0.15
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Commercial Property Development
339.443,705825.37137.42410.18
Property Rental
164.26142.33142.7132.44146.14
Hotel Operations
198.01224.59257.92221.66173.18
Other Services
59.8256.26103.23131.18170.61
Elimination of Intersegment Sales
-21.82-23.93-31.99-30.91-29.04
Total
739.74,1041,297591.78871.07

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
185.4765.37839.04181.19968.251,603
Total Debt
5,4305,1073,4773,5904,9465,621
Net Cash (Debt)
-5,245-5,042-2,638-3,409-3,978-4,018
Net Cash Growth
------
Net Cash Per Share
-2.84-2.62-1.31-1.70-1.98-2.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
--1,4151,093683.94-214.66813.02
Capital Expenditures
--72.05-44.99-70.9-118.55-118.94
Free Cash Flow
--1,4871,048613.04-333.21694.08
Free Cash Flow Growth
--70.91%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.63%12.31%50.18%28.38%19.83%24.85%
Operating Margin
-13.89%-18.77%43.65%1.97%-43.15%-24.76%
Pretax Margin
-17.93%-49.92%27.55%-36.74%-80.69%-31.80%
Profit Margin
-20.00%-37.34%12.28%-31.15%-73.09%-33.88%
FCF Margin
--201.04%25.53%47.26%-56.31%79.68%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--3.00---
P/FCF Ratio
--1.442.17-2.41
PS Ratio
1.471.340.371.033.191.92