Ruichang International Holdings Limited (HKG:1334)

HKG:1334 Cash Flow Statement

Financials in millions CNY. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	18.65	5.02	10.33	55.21	36.53	13.42
Depreciation & Amortization	10.88	10.49	11.16	9.88	7.04	6.92
Other Amortization	0.76	0.76	0.57	0.37	0.27	0.25
Loss (Gain) From Sale of Assets	0.06	0.06	0.02	0.02	0.36	0.13
Asset Writedown & Restructuring Costs	7.92	7.92	5.7	5.89	3.87	-3.37
Loss (Gain) From Sale of Investments	0.72	0.72	-0.16	-	-	-
Loss (Gain) on Equity Investments	-0.11	-0.11	-0.07	-0.06	-0.01	0
Other Operating Activities	76.02	1.02	0.94	3.05	7.72	3.46
Change in Accounts Receivable	-100.72	-100.72	76.11	-35.8	-167.38	-50.95
Change in Inventory	-12.67	-12.67	14.7	-13.61	-7.8	-13.39
Change in Accounts Payable	85.85	85.85	5.08	22.55	20.2	46.12
Change in Unearned Revenue	-14.45	-14.45	-44.47	-13.22	71.6	4.34
Change in Other Net Operating Assets	-0.71	-0.71	-25.11	-27.87	28.62	-11.88
Operating Cash Flow	72.2	-16.83	54.8	6.41	1.03	-4.95
Operating Cash Flow Growth	-	-	755.57%	520.64%	-	-

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Capital Expenditures	-20.92	-24.71	-10.91	-4.77	-1.76	-4.54
Sale of Property, Plant & Equipment	0.22	0.24	0.16	0.03	0.01	0.01
Sale (Purchase) of Intangibles	-3.09	-2.38	-2.87	-1.36	-0.22	-0.37
Investment in Securities	-15.58	-15.58	-10.9	-	7	-24.66
Other Investing Activities	-18.99	-18.94	-10.61	-7.98	0.24	0.29
Investing Cash Flow	-58.36	-61.38	-35.13	-14.08	5.27	-29.27

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Long-Term Debt Issued	-	207.4	135.36	122.85	66.71	59.75
Long-Term Debt Repaid	-	-119.72	-154.76	-82.55	-53.86	-37
Lease Payments	-1.82	-1.36	-2.72	-2.93	-	-
Net Debt Issued (Repaid)	54.19	87.68	-19.4	40.3	12.85	22.75
Issuance of Common Stock	-	-	99.87	-	-	24.41
Common Dividends Paid	-9.53	-19.25	-10.1	-	-	-19.33
Other Financing Activities	-7.81	-2.58	-5.89	-8.36	-11.32	-8.54
Financing Cash Flow	36.86	65.85	64.48	31.95	1.53	19.28

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Foreign Exchange Rate Adjustments	-0.34	-0.72	0.09	0	0.38	-0.04
Net Cash Flow	50.36	-13.08	84.24	24.28	8.22	-14.99

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	51.28	-41.54	43.89	1.64	-0.73	-9.5
Free Cash Flow Growth	-	-	2577.91%	-	-	-
Free Cash Flow Margin	9.49%	-8.28%	9.88%	0.30%	-0.17%	-3.83%
Free Cash Flow Per Share	0.10	-0.08	0.10	0.00	-0.00	-0.02
Levered Free Cash Flow	37.1	-66.61	37.02	-23.22	-14.89	-
Unlevered Free Cash Flow	41.05	-63.12	40.89	-19.52	-12.55	-
Free Cash Flow After Leases	49.46	-42.9	41.17	-1.29	-0.73	-9.5

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Interest Paid	6.31	5.58	6.19	5.92	3.75	3.29
Cash Income Tax Paid	0.73	3.91	8.81	14.57	3.36	3.76
Change in Working Capital	-42.7	-42.7	26.32	-67.95	-54.76	-25.76

Data Source: S&P Global Market Intelligence Last updated: Sep 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Oct 9, 2026

Data Sources Report a data error