BaWang International (Group) Holding Limited (HKG:1338)
Hong Kong · Delayed Price · Currency is HKD 0.0300
0.00 (0.00%)
Sep 2, 2026, 10:55 AM HKT
HKG:1338 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 270.75 | 273.09 | 252.95 | 237.65 | 246.34 | 273.6 | |
Revenue Growth | 2.87% | 7.96% | 6.44% | -3.53% | -9.96% | -0.86% |
Cost of Revenue | 124.56 | 134.25 | 124.17 | 117.94 | 153.82 | 174.57 |
Gross Profit | 146.2 | 138.85 | 128.78 | 119.72 | 92.52 | 99.03 |
Selling, General & Admin | 142.49 | 137.28 | 124.23 | 108.71 | 115.89 | 113.65 |
Other Operating Expenses | -2.91 | -2.41 | -0.13 | -1.1 | -0.45 | -2.59 |
Operating Expenses | 138.96 | 135.49 | 122.42 | 106.46 | 112.44 | 112 |
Operating Income | 7.24 | 3.36 | 6.36 | 13.26 | -19.92 | -12.97 |
Interest Expense | -0.43 | -0.45 | -0.96 | -1.34 | -2.1 | -1.55 |
Interest & Investment Income | 1.1 | 1.1 | 1.23 | 1.63 | 1.96 | 2.14 |
EBT Excluding Unusual Items | 7.91 | 4.01 | 6.63 | 13.54 | -20.06 | -12.38 |
Asset Writedown | - | - | - | - | 0.29 | 3.3 |
Other Unusual Items | - | - | - | - | 0.34 | - |
Pretax Income | 7.91 | 4.01 | 6.63 | 13.54 | -19.43 | -9.08 |
Income Tax Expense | 0.18 | 0.12 | 0.07 | -0.08 | -0.11 | - |
Earnings From Continuing Operations | 7.73 | 3.89 | 6.56 | 13.63 | -19.32 | -9.08 |
Net Income | 7.73 | 3.89 | 6.56 | 13.63 | -19.32 | -9.08 |
Net Income to Common | 7.73 | 3.89 | 6.56 | 13.63 | -19.32 | -9.08 |
Net Income Growth | 200.12% | -40.73% | -51.90% | - | - | - |
Shares Outstanding (Basic) | 3,162 | 3,162 | 3,162 | 3,162 | 3,162 | 3,162 |
Shares Outstanding (Diluted) | 3,162 | 3,162 | 3,162 | 3,162 | 3,162 | 3,162 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.00 |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.00 |
EPS Growth | 214.10% | -40.73% | -51.90% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 1.3 | 12.19 | 1.78 | 22.15 | -0.07 |
Free Cash Flow Per Share | - | - | 0.00 | 0.00 | 0.01 | - |
Gross Margin | 54.00% | 50.84% | 50.91% | 50.38% | 37.56% | 36.20% |
Operating Margin | 2.67% | 1.23% | 2.51% | 5.58% | -8.09% | -4.74% |
Profit Margin | 2.85% | 1.42% | 2.59% | 5.73% | -7.84% | -3.32% |
Free Cash Flow Margin | - | 0.48% | 4.82% | 0.75% | 8.99% | -0.02% |
EBITDA | 12.38 | 11.4 | 13.98 | 21.15 | 1.99 | 8.05 |
EBITDA Margin | 4.57% | 4.18% | 5.53% | 8.90% | 0.81% | 2.94% |
D&A For EBITDA | 5.14 | 8.04 | 7.62 | 7.89 | 21.91 | 21.02 |
EBIT | 7.24 | 3.36 | 6.36 | 13.26 | -19.92 | -12.97 |
EBIT Margin | 2.67% | 1.23% | 2.51% | 5.58% | -8.09% | -4.74% |
Effective Tax Rate | 2.28% | 3.00% | 1.09% | - | - | - |