HKG:1340 Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	209.57	44.28	68.3	72.95	81.29
Revenue Growth (YoY)	373.30%	-35.17%	-6.37%	-10.26%	174.05%
Cost of Revenue	207	43.74	72.94	74.21	78.69
Gross Profit	2.57	0.54	-4.64	-1.27	2.6
Selling, General & Admin	7.93	12.54	14.73	19.44	19.44
Operating Expenses	7.93	12.93	39.22	18.96	7.89
Operating Income	-5.36	-12.39	-43.86	-20.22	-5.29
Interest Expense	-	-0.01	-	-	-0.78
Interest & Investment Income	-	2.5	1.53	1.3	1.28
Other Non Operating Income (Expenses)	3.22	3	25.63	10	7.85
EBT Excluding Unusual Items	-2.14	-6.9	-16.7	-8.92	3.07
Gain (Loss) on Sale of Investments	-0.78	0.69	-0.7	0.29	0.78
Gain (Loss) on Sale of Assets	-	-	-13.14	-0.39	-16.76
Asset Writedown	-12.48	-18.01	-117.28	-	-19
Other Unusual Items	-	-	0.89	0.06	0.04
Pretax Income	-15.39	-24.21	-146.94	-8.96	-31.88
Income Tax Expense	-	-	3.35	-	-
Earnings From Continuing Operations	-15.39	-24.21	-150.28	-8.96	-31.88
Minority Interest in Earnings	-0.16	-0.31	5.91	3.31	0.11
Net Income	-15.56	-24.52	-144.37	-5.65	-31.77
Net Income to Common	-15.56	-24.52	-144.37	-5.65	-31.77
Shares Outstanding (Basic)	920	904	881	881	881
Shares Outstanding (Diluted)	920	904	881	881	881
Shares Change (YoY)	1.87%	2.58%	-	-	-
EPS (Basic)	-0.02	-0.03	-0.16	-0.01	-0.04
EPS (Diluted)	-0.02	-0.03	-0.16	-0.01	-0.04
Free Cash Flow	-	6.91	-28.45	284.27	139.12
Free Cash Flow Per Share	-	0.01	-0.03	0.32	0.16
Gross Margin	1.23%	1.22%	-6.79%	-1.74%	3.20%
Operating Margin	-2.56%	-27.97%	-64.22%	-27.72%	-6.50%
Profit Margin	-7.42%	-55.38%	-211.39%	-7.74%	-39.08%
Free Cash Flow Margin	-	15.60%	-41.65%	389.69%	171.13%
EBITDA	-1.2	-8.23	-33.8	-10.37	4.68
EBITDA Margin	-0.57%	-18.59%	-49.48%	-14.22%	5.76%
D&A For EBITDA	4.16	4.16	10.06	9.85	9.97
EBIT	-5.36	-12.39	-43.86	-20.22	-5.29
EBIT Margin	-2.56%	-27.97%	-64.22%	-27.72%	-6.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.