Wei Yuan Holdings Limited (HKG:1343)
Hong Kong · Delayed Price · Currency is HKD 0.1310
-0.0010 (-0.76%)
Aug 27, 2026, 3:57 PM HKT
Wei Yuan Holdings Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 126.33 | 98.44 | 97 | 101.58 | 102.73 | 93.2 | |
Revenue Growth | 34.67% | 1.48% | -4.50% | -1.12% | 10.22% | 63.18% |
Cost of Revenue | 107 | 83.61 | 84.14 | 87.1 | 90.53 | 80.03 |
Gross Profit | 19.33 | 14.84 | 12.87 | 14.48 | 12.2 | 13.17 |
Selling, General & Admin | 10.41 | 9.08 | 9.35 | 9.64 | 9.76 | 10.13 |
Other Operating Expenses | -0.89 | -0.86 | -0.56 | -0.57 | -0.64 | -0.29 |
Operating Expenses | 9.32 | 8.6 | 9.2 | 8.89 | 8.46 | 10.75 |
Operating Income | 10.01 | 6.23 | 3.67 | 5.59 | 3.73 | 2.42 |
Interest Expense | -1.74 | -1.47 | -1.43 | -1.6 | -1.25 | -1.12 |
Interest & Investment Income | 0.13 | 0.13 | 0.2 | 0.08 | 0.02 | 0.02 |
Earnings From Equity Investments | 0.81 | 0.69 | -0.13 | -0.73 | -0.18 | -0.62 |
EBT Excluding Unusual Items | 9.12 | 5.59 | 2.31 | 3.35 | 2.33 | 0.7 |
Gain (Loss) on Sale of Investments | - | - | - | -1.05 | - | - |
Gain (Loss) on Sale of Assets | 0.07 | 0.07 | 0.15 | 0.2 | 0.18 | 0.16 |
Asset Writedown | 0.25 | 0.25 | 0.08 | 0.02 | 0.27 | 0.16 |
Other Unusual Items | 0.13 | 0.13 | 0.17 | - | 0.95 | 1.77 |
Pretax Income | 9.57 | 6.04 | 2.76 | 2.52 | 3.73 | 2.79 |
Income Tax Expense | 1.65 | 1.2 | 0.86 | 1.18 | 1.06 | 0.66 |
Earnings From Continuing Operations | 7.92 | 4.84 | 1.9 | 1.35 | 2.67 | 2.13 |
Minority Interest in Earnings | 0.09 | -0.05 | -0.19 | -0.58 | -0.5 | -0.59 |
Net Income | 8.01 | 4.8 | 1.71 | 0.77 | 2.17 | 1.55 |
Net Income to Common | 8.01 | 4.8 | 1.71 | 0.77 | 2.17 | 1.55 |
Net Income Growth | 303.68% | 179.81% | 123.18% | -64.66% | 40.47% | - |
Shares Outstanding (Basic) | 1,065 | 1,064 | 1,064 | 1,064 | 1,064 | 1,064 |
Shares Outstanding (Diluted) | 1,065 | 1,064 | 1,064 | 1,064 | 1,064 | 1,064 |
Shares Change | 0.08% | - | - | - | - | 3.98% |
EPS (Basic) | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS (Diluted) | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS Growth | 303.49% | 179.94% | 123.30% | -64.69% | 40.54% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -9.21 | 8.6 | 11.75 | 14.29 | 14.99 |
Free Cash Flow Per Share | - | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Gross Margin | 15.30% | 15.07% | 13.26% | 14.25% | 11.87% | 14.13% |
Operating Margin | 7.92% | 6.33% | 3.78% | 5.50% | 3.64% | 2.60% |
Profit Margin | 6.34% | 4.87% | 1.77% | 0.76% | 2.11% | 1.66% |
Free Cash Flow Margin | - | -9.35% | 8.87% | 11.56% | 13.91% | 16.08% |
EBITDA | 17.57 | 13.52 | 10.21 | 12.22 | 9.08 | 7.94 |
EBITDA Margin | 13.91% | 13.74% | 10.52% | 12.03% | 8.84% | 8.52% |
D&A For EBITDA | 7.57 | 7.29 | 6.54 | 6.63 | 5.35 | 5.52 |
EBIT | 10.01 | 6.23 | 3.67 | 5.59 | 3.73 | 2.42 |
EBIT Margin | 7.92% | 6.33% | 3.78% | 5.50% | 3.64% | 2.60% |
Effective Tax Rate | 17.21% | 19.84% | 31.25% | 46.61% | 28.38% | 23.66% |