Shanghai Pioneer Holding Ltd (HKG:1345)

Shanghai Pioneer Holding Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 16, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	2,666	2,735	2,736	2,154	2,667	2,020
Market Cap Growth	9.02%	-0.03%	27.01%	-19.21%	32.00%	72.14%
Enterprise Value	2,608	2,673	2,675	2,128	2,296	1,780
Last Close Price	2.30	2.36	2.21	1.66	1.96	1.42
PE Ratio	20.83	21.49	16.96	14.12	10.03	11.54
Forward PE	-	9.29	9.29	9.29	9.29	9.29
PS Ratio	1.87	1.92	1.68	1.25	1.52	1.15
PB Ratio	2.29	2.35	2.31	1.92	2.31	1.81
P/TBV Ratio	2.32	2.38	2.36	2.02	2.44	1.91
P/FCF Ratio	13.15	13.50	16.08	-	123.98	7.30
P/OCF Ratio	11.44	11.74	11.97	-	25.28	6.80
PEG Ratio	-	0.37	0.37	0.37	0.37	0.37
EV/Sales Ratio	1.83	1.87	1.64	1.23	1.31	1.01
EV/EBITDA Ratio	13.49	13.93	11.68	12.80	8.28	7.25
EV/EBIT Ratio	16.70	17.10	13.48	14.47	8.75	7.75
EV/FCF Ratio	12.87	13.19	15.72	-	106.74	6.43
Debt / Equity Ratio	0.12	0.12	0.07	0.07	0.04	0.02
Debt / EBITDA Ratio	0.70	0.70	0.35	0.49	0.15	0.07
Debt / FCF Ratio	0.67	0.67	0.47	-	1.98	0.06
Net Debt / Equity Ratio	-0.04	-0.04	-0.04	-0.06	-0.25	-0.43
Net Debt / EBITDA Ratio	-0.27	-0.27	-0.23	-0.42	-1.02	-1.94
Net Debt / FCF Ratio	-0.26	-0.26	-0.31	0.39	-13.21	-1.72
Asset Turnover	0.87	0.87	1.02	1.01	1.07	1.04
Inventory Turnover	2.12	2.12	2.29	2.43	2.52	1.78
Quick Ratio	1.81	1.81	2.06	1.44	1.59	2.00
Current Ratio	3.22	3.22	3.39	2.50	2.40	2.91
Return on Equity (ROE)	9.73%	9.73%	13.63%	11.94%	23.79%	15.45%
Return on Assets (ROA)	5.96%	5.96%	7.80%	5.38%	10.01%	8.49%
Return on Invested Capital (ROIC)	9.97%	9.64%	12.60%	11.07%	28.02%	21.90%
Return on Capital Employed (ROCE)	11.80%	11.80%	15.80%	12.30%	21.10%	19.10%
Earnings Yield	4.78%	4.65%	5.90%	7.08%	9.98%	8.67%
FCF Yield	7.60%	7.41%	6.22%	-8.34%	0.81%	13.70%
Dividend Yield	5.34%	5.04%	4.63%	2.92%	3.45%	8.55%
Payout Ratio	111.44%	111.44%	51.40%	55.95%	35.98%	91.07%
Buyback Yield / Dilution	0.99%	0.99%	1.21%	1.04%	1.00%	0.64%
Total Shareholder Return	6.33%	6.04%	5.84%	3.96%	4.46%	9.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.