Hua Hong Grace Semiconductor Limited (HKG:1347)
Hong Kong · Delayed Price · Currency is HKD 72.95
-4.05 (-5.26%)
Nov 13, 2026, 1:04 PM HKT
HKG:1347 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,838 | 2,402 | 2,004 | 2,286 | 2,475 | 1,631 | |
Revenue Growth | 14.92% | 19.86% | -12.34% | -7.65% | 51.80% | 69.64% |
Cost of Revenue | 2,359 | 2,119 | 1,799 | 1,799 | 1,632 | 1,179 |
Gross Profit | 478.11 | 282.93 | 205.13 | 487.1 | 843.66 | 451.6 |
Selling, General & Admin | 423.53 | 425.63 | 360.9 | 333.06 | 279.13 | 209.59 |
Operating Expenses | 428.48 | 425.63 | 360.9 | 333.06 | 279.13 | 209.59 |
Operating Income | 49.63 | -142.7 | -155.78 | 154.04 | 564.53 | 242.01 |
Interest Expense | -107.35 | -80.34 | -102.57 | -100.5 | -40.33 | -13.23 |
Interest & Investment Income | 50.63 | 59.9 | 101.97 | 61.35 | 26.94 | 13.44 |
Earnings From Equity Investments | 4.71 | 4.35 | 3.46 | 9.23 | 12.17 | 6.77 |
Currency Exchange Gain (Loss) | 16.57 | -6.5 | -33.16 | -33.06 | -106.8 | 23.94 |
Other Non Operating Income (Expenses) | 63.15 | 78.74 | 52.53 | 82.62 | 39.48 | 23.29 |
EBT Excluding Unusual Items | 77.34 | -86.55 | -133.56 | 173.68 | 495.99 | 296.21 |
Gain (Loss) on Sale of Assets | 0.87 | 0.87 | -0.19 | -0.21 | 0.01 | -0.08 |
Asset Writedown | -2.84 | -2.84 | -0.04 | 0.1 | 0.08 | 0.18 |
Pretax Income | 76.29 | -88.53 | -133.79 | 173.58 | 496.07 | 296.32 |
Income Tax Expense | 24.46 | 22.28 | 6.59 | 47.15 | 89.5 | 65.35 |
Earnings From Continuing Operations | 51.83 | -110.81 | -140.39 | 126.43 | 406.57 | 230.97 |
Minority Interest in Earnings | 124.41 | 165.69 | 198.49 | 153.61 | 43.34 | 30.51 |
Net Income | 176.23 | 54.88 | 58.11 | 280.03 | 449.91 | 261.48 |
Net Income to Common | 176.23 | 54.88 | 58.11 | 280.03 | 449.91 | 261.48 |
Net Income Growth | 383.45% | -5.55% | -79.25% | -37.76% | 72.07% | 162.94% |
Shares Outstanding (Basic) | 1,740 | 1,729 | 1,717 | 1,478 | 1,303 | 1,300 |
Shares Outstanding (Diluted) | 1,740 | 1,729 | 1,721 | 1,487 | 1,314 | 1,320 |
Shares Change | -1.11% | 0.46% | 15.78% | 13.13% | -0.47% | 0.73% |
EPS (Basic) | 0.10 | 0.03 | 0.03 | 0.19 | 0.35 | 0.20 |
EPS (Diluted) | 0.10 | 0.03 | 0.03 | 0.19 | 0.34 | 0.20 |
EPS Growth | 386.10% | -6.19% | -82.00% | -45.03% | 72.73% | 160.53% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,505 | -1,164 | -2,320 | -264.91 | -245.32 | -420.44 |
Free Cash Flow Per Share | -0.86 | -0.67 | -1.35 | -0.18 | -0.19 | -0.32 |
Dividend Per Share | - | - | - | 0.021 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 16.85% | 11.78% | 10.24% | 21.31% | 34.08% | 27.69% |
Operating Margin | 1.75% | -5.94% | -7.77% | 6.74% | 22.80% | 14.84% |
Profit Margin | 6.21% | 2.28% | 2.90% | 12.25% | 18.18% | 16.03% |
Free Cash Flow Margin | -53.05% | -48.45% | -115.79% | -11.59% | -9.91% | -25.78% |
EBITDA | 936.4 | 584.53 | 385.01 | 640.35 | 1,010 | 549.35 |
EBITDA Margin | 33.00% | 24.33% | 19.21% | 28.01% | 40.79% | 33.69% |
D&A For EBITDA | 886.76 | 727.23 | 540.78 | 486.31 | 445.17 | 307.34 |
EBIT | 49.63 | -142.7 | -155.78 | 154.04 | 564.53 | 242.01 |
EBIT Margin | 1.75% | -5.94% | -7.77% | 6.74% | 22.80% | 14.84% |
Effective Tax Rate | 32.06% | - | - | 27.17% | 18.04% | 22.05% |