Bright Future Technology Holdings Limited (HKG:1351)
0.3500
0.00 (0.00%)
At close: Feb 13, 2026
HKG:1351 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,227 | 1,039 | 892.43 | 443.49 | 488.03 | 382.76 | |
Revenue Growth (YoY) | 34.63% | 16.45% | 101.23% | -9.13% | 27.50% | 35.76% |
Cost of Revenue | 1,164 | 977.92 | 811.89 | 410.07 | 390.57 | 266.58 |
Gross Profit | 63.15 | 61.3 | 80.55 | 33.43 | 97.46 | 116.18 |
Selling, General & Admin | 66.94 | 61.54 | 59.61 | 52.76 | 95.79 | 53.87 |
Other Operating Expenses | -0.28 | -0.66 | -4.49 | -5.5 | -16.88 | -10.26 |
Operating Expenses | 70.15 | 63.01 | 56.43 | 46.26 | 79.61 | 44.27 |
Operating Income | -7.01 | -1.71 | 24.11 | -12.84 | 17.86 | 71.91 |
Interest Expense | -3.93 | -3.69 | -2.67 | -3.13 | -5.55 | -0.89 |
Interest & Investment Income | 0.02 | 0.04 | 0.18 | 0.62 | 0.27 | 0.13 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.04 |
Other Non Operating Income (Expenses) | 0.17 | 0.17 | -0.08 | -1.22 | -0.18 | - |
EBT Excluding Unusual Items | -10.76 | -5.19 | 21.55 | -16.56 | 12.4 | 71.11 |
Gain (Loss) on Sale of Investments | - | - | - | 0.72 | 0.13 | 0.01 |
Gain (Loss) on Sale of Assets | -0.02 | -0.04 | - | 0.17 | - | - |
Pretax Income | -10.78 | -5.23 | 21.55 | -15.67 | 12.53 | 71.12 |
Income Tax Expense | 0.91 | 1.27 | 6.74 | 6.76 | 29.78 | 3.78 |
Net Income | -11.69 | -6.49 | 14.81 | -22.43 | -17.26 | 67.33 |
Net Income to Common | -11.69 | -6.49 | 14.81 | -22.43 | -17.26 | 67.33 |
Net Income Growth | - | - | - | - | - | 75.19% |
Shares Outstanding (Basic) | 566 | 571 | 481 | 478 | 492 | 392 |
Shares Outstanding (Diluted) | 566 | 571 | 482 | 478 | 492 | 392 |
Shares Change (YoY) | 7.48% | 18.43% | 0.78% | -2.86% | 25.47% | 4.89% |
EPS (Basic) | -0.02 | -0.01 | 0.03 | -0.05 | -0.04 | 0.17 |
EPS (Diluted) | -0.02 | -0.01 | 0.03 | -0.05 | -0.04 | 0.17 |
EPS Growth | - | - | - | - | - | 67.03% |
Free Cash Flow | -58.05 | -24.83 | -64.64 | 70.68 | 59.69 | -82.59 |
Free Cash Flow Per Share | -0.10 | -0.04 | -0.13 | 0.15 | 0.12 | -0.21 |
Dividend Per Share | - | - | - | 0.123 | 0.160 | - |
Dividend Growth | - | - | - | -23.13% | - | - |
Gross Margin | 5.15% | 5.90% | 9.03% | 7.54% | 19.97% | 30.35% |
Operating Margin | -0.57% | -0.17% | 2.70% | -2.90% | 3.66% | 18.79% |
Profit Margin | -0.95% | -0.63% | 1.66% | -5.06% | -3.54% | 17.59% |
Free Cash Flow Margin | -4.73% | -2.39% | -7.24% | 15.94% | 12.23% | -21.58% |
EBITDA | -6.43 | -0.96 | 24.68 | -11.5 | 18.87 | 72.19 |
EBITDA Margin | -0.52% | -0.09% | 2.77% | -2.59% | 3.87% | 18.86% |
D&A For EBITDA | 0.58 | 0.75 | 0.57 | 1.34 | 1.01 | 0.28 |
EBIT | -7.01 | -1.71 | 24.11 | -12.84 | 17.86 | 71.91 |
EBIT Margin | -0.57% | -0.16% | 2.70% | -2.89% | 3.66% | 18.79% |
Effective Tax Rate | - | - | 31.27% | - | 237.75% | 5.32% |
Advertising Expenses | - | 960.74 | 799.34 | 382.29 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.