Meitu, Inc. (HKG:1357)
Hong Kong
· Delayed Price · Currency is HKD 5.41
-0.05 (-0.92%)
Apr 3, 2025, 4:08 PM HKT
Meitu Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,341 | 2,696 | 2,085 | 1,666 | 1,194 | Upgrade
|
| Revenue Growth (YoY) | 23.93% | 29.27% | 25.17% | 39.53% | 22.11% | Upgrade
|
| Cost of Revenue | 1,047 | 1,040 | 898.06 | 540.94 | 400.15 | Upgrade
|
| Gross Profit | 2,294 | 1,656 | 1,187 | 1,125 | 793.87 | Upgrade
|
| Selling, General & Admin | 883.29 | 729.1 | 674.97 | 655.97 | 493.42 | Upgrade
|
| Research & Development | 910.7 | 635.48 | 586.37 | 545.49 | 404.21 | Upgrade
|
| Other Operating Expenses | 2.75 | - | - | - | - | Upgrade
|
| Operating Expenses | 1,797 | 1,365 | 1,261 | 1,201 | 897.63 | Upgrade
|
| Operating Income | 497.47 | 291.29 | -74.06 | -76.38 | -103.76 | Upgrade
|
| Interest Expense | - | -4.79 | -8.92 | -0.66 | -8.21 | Upgrade
|
| Interest & Investment Income | 58.82 | 46.68 | 16.15 | 14.22 | 41.9 | Upgrade
|
| Earnings From Equity Investments | -23.67 | -19.06 | -13.16 | -1.64 | 4.56 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2.47 | 7.7 | -3.16 | -4.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 665.48 | 335.65 | -156.16 | 110.87 | 53.09 | Upgrade
|
| EBT Excluding Unusual Items | 1,198 | 652.25 | -228.45 | 43.25 | -16.56 | Upgrade
|
| Impairment of Goodwill | - | -155.27 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -375.25 | -126.2 | 522.22 | 173.44 | -19.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 67.3 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -118.54 | -227.62 | - | Upgrade
|
| Pretax Income | 822.85 | 438.09 | 175.23 | -10.94 | -36.1 | Upgrade
|
| Income Tax Expense | 16.69 | 71.67 | 156.34 | 66.5 | 24.03 | Upgrade
|
| Earnings From Continuing Operations | 806.16 | 366.42 | 18.89 | -77.43 | -60.13 | Upgrade
|
| Net Income to Company | 806.16 | 366.42 | 18.89 | -77.43 | -60.13 | Upgrade
|
| Minority Interest in Earnings | -0.98 | 11.88 | 75.25 | 32.92 | 19.16 | Upgrade
|
| Net Income | 805.18 | 378.29 | 94.14 | -44.51 | -40.97 | Upgrade
|
| Net Income to Common | 805.18 | 378.29 | 94.14 | -44.51 | -40.97 | Upgrade
|
| Net Income Growth | 112.84% | 301.83% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4,499 | 4,415 | 4,376 | 4,319 | 4,290 | Upgrade
|
| Shares Outstanding (Diluted) | 4,537 | 4,465 | 4,450 | 4,319 | 4,290 | Upgrade
|
| Shares Change (YoY) | 1.61% | 0.34% | 3.05% | 0.66% | 1.94% | Upgrade
|
| EPS (Basic) | 0.18 | 0.09 | 0.02 | -0.01 | -0.01 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.08 | 0.02 | -0.01 | -0.01 | Upgrade
|
| EPS Growth | 123.71% | 300.00% | - | - | - | Upgrade
|
| Free Cash Flow | 699.48 | 361.46 | 183.58 | -60.98 | -262.35 | Upgrade
|
| Free Cash Flow Per Share | 0.15 | 0.08 | 0.04 | -0.01 | -0.06 | Upgrade
|
| Dividend Per Share | 0.052 | 0.033 | 0.018 | - | - | Upgrade
|
| Dividend Growth | 58.73% | 84.71% | - | - | - | Upgrade
|
| Gross Margin | 68.67% | 61.43% | 56.94% | 67.53% | 66.49% | Upgrade
|
| Operating Margin | 14.89% | 10.81% | -3.55% | -4.58% | -8.69% | Upgrade
|
| Profit Margin | 24.10% | 14.03% | 4.51% | -2.67% | -3.43% | Upgrade
|
| Free Cash Flow Margin | 20.94% | 13.41% | 8.80% | -3.66% | -21.97% | Upgrade
|
| EBITDA | 581.69 | 320.01 | -47.03 | -41.23 | -47.66 | Upgrade
|
| EBITDA Margin | 17.41% | 11.87% | -2.25% | -2.48% | -3.99% | Upgrade
|
| D&A For EBITDA | 84.22 | 28.72 | 27.03 | 35.14 | 56.11 | Upgrade
|
| EBIT | 497.47 | 291.29 | -74.06 | -76.38 | -103.76 | Upgrade
|
| EBIT Margin | 14.89% | 10.81% | -3.55% | -4.58% | -8.69% | Upgrade
|
| Effective Tax Rate | 2.03% | 16.36% | 89.22% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.