Meitu, Inc. (HKG:1357)
Hong Kong · Delayed Price · Currency is HKD 8.90
+0.23 (2.65%)
Sep 29, 2025, 4:08 PM HKT
Meitu Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 3,541 | 3,341 | 2,696 | 2,085 | 1,666 | 1,194 | Upgrade | |
Revenue Growth (YoY) | 15.86% | 23.93% | 29.27% | 25.17% | 39.53% | 22.11% | Upgrade |
Cost of Revenue | 959.63 | 1,047 | 1,040 | 898.06 | 540.94 | 400.15 | Upgrade |
Gross Profit | 2,581 | 2,294 | 1,656 | 1,187 | 1,125 | 793.87 | Upgrade |
Selling, General & Admin | 1,013 | 883.29 | 729.1 | 674.97 | 655.97 | 493.42 | Upgrade |
Research & Development | 936.78 | 910.7 | 635.48 | 586.37 | 545.49 | 404.21 | Upgrade |
Operating Expenses | 1,952 | 1,797 | 1,383 | 1,261 | 1,201 | 897.63 | Upgrade |
Operating Income | 628.73 | 497.47 | 272.44 | -74.06 | -76.38 | -103.76 | Upgrade |
Interest Expense | -7.2 | -7.2 | -4.79 | -8.92 | -0.66 | -8.21 | Upgrade |
Interest & Investment Income | 72.97 | 59.51 | 46.68 | 16.15 | 14.22 | 41.9 | Upgrade |
Earnings From Equity Investments | -14.45 | -23.67 | -19.06 | -13.16 | -1.64 | 4.56 | Upgrade |
Currency Exchange Gain (Loss) | 6.51 | 6.51 | 2.47 | 7.7 | -3.16 | -4.14 | Upgrade |
Other Non Operating Income (Expenses) | -6.59 | 67.31 | 294.68 | -139.14 | 110.87 | 53.09 | Upgrade |
EBT Excluding Unusual Items | 679.98 | 599.93 | 592.43 | -211.43 | 43.25 | -16.56 | Upgrade |
Impairment of Goodwill | - | - | -155.27 | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -355.51 | -348.49 | -66.38 | 505.21 | 173.44 | -19.55 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 67.3 | - | - | - | Upgrade |
Asset Writedown | - | - | - | -118.54 | -227.62 | - | Upgrade |
Other Unusual Items | 571.41 | 571.41 | - | - | - | - | Upgrade |
Pretax Income | 895.87 | 822.85 | 438.09 | 175.23 | -10.94 | -36.1 | Upgrade |
Income Tax Expense | 14.19 | 16.69 | 71.67 | 156.34 | 66.5 | 24.03 | Upgrade |
Earnings From Continuing Operations | 881.68 | 806.16 | 366.42 | 18.89 | -77.43 | -60.13 | Upgrade |
Net Income to Company | 881.68 | 806.16 | 366.42 | 18.89 | -77.43 | -60.13 | Upgrade |
Minority Interest in Earnings | 17.09 | -0.98 | 11.88 | 75.25 | 32.92 | 19.16 | Upgrade |
Net Income | 898.77 | 805.18 | 378.29 | 94.14 | -44.51 | -40.97 | Upgrade |
Net Income to Common | 898.77 | 805.18 | 378.29 | 94.14 | -44.51 | -40.97 | Upgrade |
Net Income Growth | 97.93% | 112.84% | 301.83% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 4,530 | 4,499 | 4,415 | 4,376 | 4,319 | 4,290 | Upgrade |
Shares Outstanding (Diluted) | 4,575 | 4,537 | 4,465 | 4,450 | 4,319 | 4,290 | Upgrade |
Shares Change (YoY) | 2.22% | 1.61% | 0.34% | 3.05% | 0.66% | 1.94% | Upgrade |
EPS (Basic) | 0.20 | 0.18 | 0.09 | 0.02 | -0.01 | -0.01 | Upgrade |
EPS (Diluted) | 0.20 | 0.18 | 0.08 | 0.02 | -0.01 | -0.01 | Upgrade |
EPS Growth | 110.54% | 123.71% | 300.00% | - | - | - | Upgrade |
Free Cash Flow | 958.21 | 699.78 | 361.46 | 183.58 | -60.98 | -262.35 | Upgrade |
Free Cash Flow Per Share | 0.21 | 0.15 | 0.08 | 0.04 | -0.01 | -0.06 | Upgrade |
Dividend Per Share | 0.093 | 0.052 | 0.033 | 0.018 | - | - | Upgrade |
Dividend Growth | 184.41% | 58.73% | 84.71% | - | - | - | Upgrade |
Gross Margin | 72.90% | 68.67% | 61.43% | 56.94% | 67.53% | 66.49% | Upgrade |
Operating Margin | 17.76% | 14.89% | 10.11% | -3.55% | -4.58% | -8.69% | Upgrade |
Profit Margin | 25.38% | 24.10% | 14.03% | 4.51% | -2.67% | -3.43% | Upgrade |
Free Cash Flow Margin | 27.06% | 20.95% | 13.41% | 8.80% | -3.66% | -21.97% | Upgrade |
EBITDA | 660.32 | 545.81 | 299.41 | -47.03 | -41.23 | -47.66 | Upgrade |
EBITDA Margin | 18.65% | 16.34% | 11.11% | -2.25% | -2.48% | -3.99% | Upgrade |
D&A For EBITDA | 31.6 | 48.34 | 26.97 | 27.03 | 35.14 | 56.11 | Upgrade |
EBIT | 628.73 | 497.47 | 272.44 | -74.06 | -76.38 | -103.76 | Upgrade |
EBIT Margin | 17.76% | 14.89% | 10.11% | -3.55% | -4.58% | -8.69% | Upgrade |
Effective Tax Rate | 1.58% | 2.03% | 16.36% | 89.22% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.