Meitu, Inc. (HKG: 1357)
Hong Kong
· Delayed Price · Currency is HKD 3.090
+0.160 (5.46%)
Nov 14, 2024, 4:08 PM HKT
Meitu Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,056 | 2,696 | 2,085 | 1,666 | 1,194 | 977.87 | Upgrade
|
| Revenue Growth (YoY) | 28.67% | 29.27% | 25.17% | 39.53% | 22.10% | 3.19% | Upgrade
|
| Cost of Revenue | 1,102 | 1,040 | 898.06 | 540.94 | 400.15 | 278.58 | Upgrade
|
| Gross Profit | 1,954 | 1,656 | 1,187 | 1,125 | 793.87 | 699.28 | Upgrade
|
| Selling, General & Admin | 745.95 | 729.1 | 674.97 | 655.97 | 493.42 | 577.28 | Upgrade
|
| Research & Development | 766.49 | 635.48 | 586.37 | 545.49 | 404.21 | 500.59 | Upgrade
|
| Operating Expenses | 1,512 | 1,365 | 1,261 | 1,201 | 897.63 | 1,078 | Upgrade
|
| Operating Income | 442.03 | 291.29 | -74.06 | -76.38 | -103.76 | -378.59 | Upgrade
|
| Interest Expense | -4.79 | -4.79 | -8.92 | -0.66 | -8.21 | -8.55 | Upgrade
|
| Interest & Investment Income | 47 | 46.68 | 16.15 | 14.22 | 41.9 | 56.71 | Upgrade
|
| Earnings From Equity Investments | -19.65 | -19.06 | -13.16 | -1.64 | 4.56 | -1.23 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.47 | 2.47 | 7.7 | -3.16 | -4.14 | -2.48 | Upgrade
|
| Other Non Operating Income (Expenses) | 200.98 | 335.65 | -156.16 | 110.87 | 53.09 | 54.47 | Upgrade
|
| EBT Excluding Unusual Items | 668.04 | 652.25 | -228.45 | 43.25 | -16.56 | -279.66 | Upgrade
|
| Impairment of Goodwill | -155.27 | -155.27 | - | - | - | -53.54 | Upgrade
|
| Gain (Loss) on Sale of Investments | -34.89 | -126.2 | 522.22 | 173.44 | -19.55 | -0.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | 67.3 | 67.3 | - | - | - | -1.24 | Upgrade
|
| Asset Writedown | - | - | -118.54 | -227.62 | - | - | Upgrade
|
| Pretax Income | 545.19 | 438.09 | 175.23 | -10.94 | -36.1 | -335.08 | Upgrade
|
| Income Tax Expense | 84.52 | 71.67 | 156.34 | 66.5 | 24.03 | 8.98 | Upgrade
|
| Earnings From Continuing Operations | 460.67 | 366.42 | 18.89 | -77.43 | -60.13 | -344.06 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -60.76 | Upgrade
|
| Net Income to Company | 460.67 | 366.42 | 18.89 | -77.43 | -60.13 | -404.82 | Upgrade
|
| Minority Interest in Earnings | -6.58 | 11.88 | 75.25 | 32.92 | 19.16 | 8.3 | Upgrade
|
| Net Income | 454.09 | 378.29 | 94.14 | -44.51 | -40.97 | -396.52 | Upgrade
|
| Net Income to Common | 454.09 | 378.29 | 94.14 | -44.51 | -40.97 | -396.52 | Upgrade
|
| Net Income Growth | -22.77% | 301.83% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4,446 | 4,415 | 4,376 | 4,319 | 4,290 | 4,209 | Upgrade
|
| Shares Outstanding (Diluted) | 4,476 | 4,465 | 4,450 | 4,319 | 4,290 | 4,209 | Upgrade
|
| Shares Change (YoY) | -0.51% | 0.34% | 3.05% | 0.66% | 1.94% | -0.25% | Upgrade
|
| EPS (Basic) | 0.10 | 0.09 | 0.02 | -0.01 | -0.01 | -0.09 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.08 | 0.02 | -0.01 | -0.01 | -0.09 | Upgrade
|
| EPS Growth | -26.15% | 300.00% | - | - | - | - | Upgrade
|
| Free Cash Flow | 487.69 | 361.46 | 183.58 | -60.98 | -262.35 | -0.96 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.08 | 0.04 | -0.01 | -0.06 | -0.00 | Upgrade
|
| Dividend Per Share | 0.033 | 0.033 | 0.018 | - | - | - | Upgrade
|
| Dividend Growth | 84.72% | 84.72% | - | - | - | - | Upgrade
|
| Gross Margin | 63.95% | 61.43% | 56.93% | 67.53% | 66.49% | 71.51% | Upgrade
|
| Operating Margin | 14.46% | 10.81% | -3.55% | -4.58% | -8.69% | -38.72% | Upgrade
|
| Profit Margin | 14.86% | 14.03% | 4.51% | -2.67% | -3.43% | -40.55% | Upgrade
|
| Free Cash Flow Margin | 15.96% | 13.41% | 8.80% | -3.66% | -21.97% | -0.10% | Upgrade
|
| EBITDA | 466.36 | 320.01 | -47.03 | -41.23 | -47.66 | -298.36 | Upgrade
|
| EBITDA Margin | 15.26% | 11.87% | -2.26% | -2.47% | -3.99% | -30.51% | Upgrade
|
| D&A For EBITDA | 24.33 | 28.72 | 27.03 | 35.14 | 56.11 | 80.23 | Upgrade
|
| EBIT | 442.03 | 291.29 | -74.06 | -76.38 | -103.76 | -378.59 | Upgrade
|
| EBIT Margin | 14.46% | 10.81% | -3.55% | -4.58% | -8.69% | -38.72% | Upgrade
|
| Effective Tax Rate | 15.50% | 16.36% | 89.22% | - | - | - | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 112.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.