Meitu, Inc. (HKG:1357)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
9.12
-0.07 (-0.76%)
Sep 9, 2025, 2:46 PM HKT

Meitu Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
3,5413,3412,6962,0851,6661,194
Upgrade
Revenue Growth (YoY)
15.86%23.93%29.27%25.17%39.53%22.11%
Upgrade
Cost of Revenue
959.631,0471,040898.06540.94400.15
Upgrade
Gross Profit
2,5812,2941,6561,1871,125793.87
Upgrade
Selling, General & Admin
1,013883.29729.1674.97655.97493.42
Upgrade
Research & Development
936.78910.7635.48586.37545.49404.21
Upgrade
Other Operating Expenses
14.57-----
Upgrade
Operating Expenses
1,9671,7971,3831,2611,201897.63
Upgrade
Operating Income
614.16497.47272.44-74.06-76.38-103.76
Upgrade
Interest Expense
-7.2-7.2-4.79-8.92-0.66-8.21
Upgrade
Interest & Investment Income
81.9159.5146.6816.1514.2241.9
Upgrade
Earnings From Equity Investments
-14.45-23.67-19.06-13.16-1.644.56
Upgrade
Currency Exchange Gain (Loss)
6.516.512.477.7-3.16-4.14
Upgrade
Other Non Operating Income (Expenses)
-15.5267.31294.68-139.14110.8753.09
Upgrade
EBT Excluding Unusual Items
665.41599.93592.43-211.4343.25-16.56
Upgrade
Impairment of Goodwill
---155.27---
Upgrade
Gain (Loss) on Sale of Investments
-340.94-348.49-66.38505.21173.44-19.55
Upgrade
Gain (Loss) on Sale of Assets
--67.3---
Upgrade
Asset Writedown
----118.54-227.62-
Upgrade
Other Unusual Items
571.41571.41----
Upgrade
Pretax Income
895.87822.85438.09175.23-10.94-36.1
Upgrade
Income Tax Expense
14.1916.6971.67156.3466.524.03
Upgrade
Earnings From Continuing Operations
881.68806.16366.4218.89-77.43-60.13
Upgrade
Net Income to Company
881.68806.16366.4218.89-77.43-60.13
Upgrade
Minority Interest in Earnings
17.09-0.9811.8875.2532.9219.16
Upgrade
Net Income
898.77805.18378.2994.14-44.51-40.97
Upgrade
Net Income to Common
898.77805.18378.2994.14-44.51-40.97
Upgrade
Net Income Growth
97.93%112.84%301.83%---
Upgrade
Shares Outstanding (Basic)
4,5304,4994,4154,3764,3194,290
Upgrade
Shares Outstanding (Diluted)
4,5754,5374,4654,4504,3194,290
Upgrade
Shares Change (YoY)
2.22%1.61%0.34%3.05%0.66%1.94%
Upgrade
EPS (Basic)
0.200.180.090.02-0.01-0.01
Upgrade
EPS (Diluted)
0.200.180.080.02-0.01-0.01
Upgrade
EPS Growth
110.54%123.71%300.00%---
Upgrade
Free Cash Flow
962.65699.78361.46183.58-60.98-262.35
Upgrade
Free Cash Flow Per Share
0.210.150.080.04-0.01-0.06
Upgrade
Dividend Per Share
-0.0520.0330.018--
Upgrade
Dividend Growth
-58.73%84.71%---
Upgrade
Gross Margin
72.90%68.67%61.43%56.94%67.53%66.49%
Upgrade
Operating Margin
17.34%14.89%10.11%-3.55%-4.58%-8.69%
Upgrade
Profit Margin
25.38%24.10%14.03%4.51%-2.67%-3.43%
Upgrade
Free Cash Flow Margin
27.19%20.95%13.41%8.80%-3.66%-21.97%
Upgrade
EBITDA
667.07545.81299.41-47.03-41.23-47.66
Upgrade
EBITDA Margin
18.84%16.34%11.11%-2.25%-2.48%-3.99%
Upgrade
D&A For EBITDA
52.9148.3426.9727.0335.1456.11
Upgrade
EBIT
614.16497.47272.44-74.06-76.38-103.76
Upgrade
EBIT Margin
17.34%14.89%10.11%-3.55%-4.58%-8.69%
Upgrade
Effective Tax Rate
1.58%2.03%16.36%89.22%--
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.