Meitu, Inc. (HKG:1357)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
4.720
+0.440 (10.28%)
Jul 31, 2026, 4:08 PM HKT

Meitu Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,8593,8592,9962,6962,0851,666
Revenue Growth
12.15%28.79%11.14%29.27%25.17%39.53%
Gross Profit
2,8392,8392,2781,6561,1871,125
Operating Income
318.93318.93490.49272.44-74.06-76.38
Net Income
582.9582.9805.18378.2994.14-44.51
Earnings Per Share
0.120.120.180.080.02-0.01
EPS Growth
-37.86%-34.47%123.71%300.00%--

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,8664,8662,9561,3141,3401,228
Total Debt
1,6451,645318.35224.8538.1548.54
Net Cash (Debt)
3,2213,2212,6381,0901,3021,180
Net Cash Growth
34.17%22.10%142.12%-16.31%10.36%-40.97%
Net Cash Per Share
0.700.700.580.240.290.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,2571,257745.81413.23233.99-26.32
Capital Expenditures
-24.26-24.26-46.03-51.77-50.41-34.66
Free Cash Flow
1,2331,233699.78361.46183.58-60.98
Free Cash Flow Growth
48.70%76.16%93.60%96.89%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
73.57%73.57%76.02%61.43%56.94%67.53%
Operating Margin
8.27%8.27%16.37%10.11%-3.55%-4.58%
Pretax Margin
23.45%23.45%27.23%16.25%8.40%-0.66%
Profit Margin
15.11%15.11%26.87%14.03%4.51%-2.67%
FCF Margin
31.95%31.95%23.36%13.41%8.80%-3.66%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.1000.0850.0520.0330.018
Dividend Per Share Growth
-42.14%64.58%58.73%84.71%-
Dividend Yield
2.12%1.37%1.95%1.06%1.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.2849.4915.7938.6857.19-
Forward PE
14.9326.0316.8730.4031.6031.60
P/FCF Ratio
15.6523.4018.1740.4829.33-
PS Ratio
5.007.484.245.432.583.30