China Cinda Asset Management Co., Ltd. (HKG: 1359)
Hong Kong
· Delayed Price · Currency is HKD 1.250
-0.030 (-2.34%)
Nov 15, 2024, 4:08 PM HKT
China Cinda Asset Management Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest and Dividend Income | 34,841 | 39,435 | 37,682 | 46,759 | 43,372 | 42,270 | Upgrade
|
| Total Interest Expense | 44,383 | 44,081 | 40,081 | 41,957 | 39,619 | 44,367 | Upgrade
|
| Net Interest Income | -9,542 | -4,646 | -2,399 | 4,802 | 3,754 | -2,097 | Upgrade
|
| Brokerage Commission | 4,783 | 4,903 | 5,110 | 5,291 | 4,445 | 3,537 | Upgrade
|
| Gain on Sale of Investments (Rev) | 6,442 | 538.65 | 1,059 | 994.95 | - | - | Upgrade
|
| Other Revenue | 20,840 | 22,518 | 23,476 | 49,679 | 38,998 | 34,687 | Upgrade
|
| Revenue Before Loan Losses | 22,524 | 23,314 | 27,247 | 60,768 | 47,197 | 36,127 | Upgrade
|
| Provision for Loan Losses | -1,507 | -2,052 | -1,516 | 8,268 | -2,188 | -8,017 | Upgrade
|
| Revenue | 24,031 | 25,367 | 28,763 | 52,500 | 49,384 | 44,144 | Upgrade
|
| Revenue Growth (YoY) | 19.84% | -11.81% | -45.21% | 6.31% | 11.87% | 4.37% | Upgrade
|
| Salaries & Employee Benefits | 5,710 | 5,710 | 6,122 | - | 6,159 | 6,002 | Upgrade
|
| Cost of Services Provided | 8,194 | 8,521 | 13,484 | 30,305 | 17,996 | 13,588 | Upgrade
|
| Other Operating Expenses | 1,029 | 500.86 | 535.93 | 2,083 | 961.47 | 389.87 | Upgrade
|
| Total Operating Expenses | 17,006 | 16,668 | 22,392 | 32,484 | 27,110 | 21,423 | Upgrade
|
| Operating Income | 7,025 | 8,698 | 6,371 | 20,016 | 22,274 | 22,721 | Upgrade
|
| Currency Exchange Gains | 371.54 | 369.52 | 1,998 | -485.4 | -1,529 | 839.65 | Upgrade
|
| Other Non-Operating Income (Expenses) | -3,765 | -3,340 | -3,621 | -611.66 | -3,871 | -3,631 | Upgrade
|
| EBT Excluding Unusual Items | 10,066 | 12,161 | 13,731 | 18,919 | 17,126 | 21,850 | Upgrade
|
| Impairment of Goodwill | -638 | -638 | - | - | -103.53 | -4.28 | Upgrade
|
| Asset Writedown | -381.08 | -381.08 | -398.08 | -77.06 | -1,347 | -509.19 | Upgrade
|
| Legal Settlements | 5.24 | - | - | -82.28 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -3,295 | -2,938 | -2,828 | -1,102 | -1,191 | -2,709 | Upgrade
|
| Other Unusual Items | 36.12 | - | - | 599.53 | - | - | Upgrade
|
| Pretax Income | 5,822 | 8,205 | 10,505 | 18,389 | 16,327 | 19,510 | Upgrade
|
| Income Tax Expense | 674.04 | 1,193 | 3,226 | 5,388 | 5,324 | 5,755 | Upgrade
|
| Earnings From Continuing Ops. | 5,148 | 7,012 | 7,279 | 13,000 | 11,003 | 13,755 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | - | 3,752 | 1,500 | Upgrade
|
| Net Income to Company | 5,148 | 7,012 | 7,279 | 13,000 | 14,755 | 15,256 | Upgrade
|
| Minority Interest in Earnings | -1,239 | -1,191 | -965.37 | -938.75 | -1,507 | -2,203 | Upgrade
|
| Net Income | 3,909 | 5,821 | 6,313 | 12,062 | 13,248 | 13,053 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1,557 | 1,557 | 1,011 | - | 1,090 | 1,121 | Upgrade
|
| Net Income to Common | 2,352 | 4,264 | 5,302 | 12,062 | 12,158 | 11,932 | Upgrade
|
| Net Income Growth | -33.44% | -7.80% | -47.66% | -8.95% | 1.49% | 8.45% | Upgrade
|
| Shares Outstanding (Basic) | 42,515 | 38,165 | 38,165 | 41,592 | 38,165 | 38,165 | Upgrade
|
| Shares Outstanding (Diluted) | 42,515 | 38,165 | 38,165 | 41,592 | 38,165 | 38,165 | Upgrade
|
| Shares Change (YoY) | 1.28% | - | -8.24% | 8.98% | - | - | Upgrade
|
| EPS (Basic) | 0.06 | 0.11 | 0.14 | 0.29 | 0.32 | 0.31 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.11 | 0.14 | 0.29 | 0.32 | 0.31 | Upgrade
|
| EPS Growth | -53.57% | -20.83% | -52.09% | -8.89% | 2.68% | 7.96% | Upgrade
|
| Free Cash Flow | 32,049 | 14,696 | 52,241 | 48,066 | 31,852 | -29,092 | Upgrade
|
| Free Cash Flow Per Share | 0.75 | 0.39 | 1.37 | 1.16 | 0.83 | -0.76 | Upgrade
|
| Dividend Per Share | 0.046 | 0.046 | 0.050 | 0.095 | 0.104 | 0.103 | Upgrade
|
| Dividend Growth | -7.80% | -7.80% | -47.65% | -8.92% | 1.46% | 8.00% | Upgrade
|
| Operating Margin | 29.23% | 34.29% | 22.15% | 38.13% | 45.10% | 51.47% | Upgrade
|
| Profit Margin | 9.79% | 16.81% | 18.44% | 22.97% | 24.62% | 27.03% | Upgrade
|
| Free Cash Flow Margin | 133.37% | 57.93% | 181.63% | 91.55% | 64.50% | -65.90% | Upgrade
|
| Effective Tax Rate | 11.58% | 14.54% | 30.71% | 29.30% | 32.61% | 29.50% | Upgrade
|
| Revenue as Reported | 75,736 | 76,168 | 80,988 | 103,173 | 100,134 | 96,147 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.