SiS Mobile Holdings Income Statement

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,814	1,717	1,936	1,837	2,275	1,166
Revenue Growth (YoY)	4.83%	-11.29%	5.36%	-19.25%	95.11%	165.19%
Cost of Revenue	1,769	1,663	1,888	1,780	2,203	1,130
Gross Profit	44.78	54.03	47.86	57.51	72.34	35.76
Selling, General & Admin	43.91	44.54	36.67	33.76	32.81	26.73
Operating Expenses	43.91	44.54	36.67	33.76	32.81	26.73
Operating Income	0.87	9.49	11.19	23.76	39.54	9.03
Interest Expense	-0.52	-0.48	-0.19	-0.3	-0.11	-0.28
Interest & Investment Income	2.58	2.58	0.8	0.37	0.37	-
Currency Exchange Gain (Loss)	-0.29	-0.29	-0.72	-0.8	0.07	0.14
Other Non Operating Income (Expenses)	0.18	0.17	-0.06	0.33	0.27	2.25
EBT Excluding Unusual Items	2.83	11.47	11.01	23.36	40.14	11.15
Gain (Loss) on Sale of Assets	-	-	-	-	-	-0
Other Unusual Items	-	-	-	1.05	-	0.18
Pretax Income	2.83	11.47	11.01	24.41	40.14	11.32
Income Tax Expense	0.45	1.66	2	2.96	6.85	0.49
Net Income	2.38	9.82	9.01	21.45	33.29	10.83
Net Income to Common	2.38	9.82	9.01	21.45	33.29	10.83
Net Income Growth	-71.75%	8.96%	-58.00%	-35.55%	207.35%	-
Shares Outstanding (Basic)	280	280	280	280	280	280
Shares Outstanding (Diluted)	280	280	280	280	280	280
EPS (Basic)	0.01	0.04	0.03	0.08	0.12	0.04
EPS (Diluted)	0.01	0.04	0.03	0.08	0.12	0.04
EPS Growth	-71.75%	8.96%	-57.99%	-35.56%	207.35%	-
Free Cash Flow	-0.02	-24.81	31.78	30.67	0.68	29.87
Free Cash Flow Per Share	-	-0.09	0.11	0.11	0.00	0.11
Dividend Per Share	0.015	0.015	0.015	0.020	-	-
Dividend Growth	-	-	-25.00%	-	-	-
Gross Margin	2.47%	3.15%	2.47%	3.13%	3.18%	3.07%
Operating Margin	0.05%	0.55%	0.58%	1.29%	1.74%	0.77%
Profit Margin	0.13%	0.57%	0.46%	1.17%	1.46%	0.93%
Free Cash Flow Margin	-0.00%	-1.44%	1.64%	1.67%	0.03%	2.56%
EBITDA	1.28	10.23	11.97	24.54	40.37	9.84
EBITDA Margin	0.07%	0.60%	0.62%	1.33%	1.77%	0.84%
D&A For EBITDA	0.41	0.74	0.78	0.78	0.84	0.81
EBIT	0.87	9.49	11.19	23.76	39.54	9.03
EBIT Margin	0.05%	0.55%	0.58%	1.29%	1.74%	0.77%
Effective Tax Rate	15.75%	14.43%	18.14%	12.11%	17.07%	4.31%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.