Xtep International Holdings Limited (HKG:1368)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.780
-0.010 (-0.26%)
Jul 31, 2026, 4:08 PM HKT

HKG:1368 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
14,15114,15113,57712,74312,93010,013
Revenue Growth
2.50%4.23%6.55%-1.45%29.13%22.53%
Gross Profit
6,0636,0635,8655,3315,2924,171
Operating Income
1,9651,9651,9021,7091,4001,306
Net Income
1,3721,3721,2381,030921.69908.34
Earnings Per Share
0.480.480.470.400.360.36
EPS Growth
-1.92%1.46%19.95%10.85%0.56%72.05%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Professional Sports
1,6361,6361,250795.53400.05201.02
Mass Market
12,51512,51512,32711,94711,1288,841
Total
14,15114,15113,57712,74312,93010,013

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,9113,9112,9793,2953,9203,930
Total Debt
2,7102,7103,1003,8773,5472,738
Net Cash (Debt)
1,2011,201-121.1-582.45373.251,192
Net Cash Growth
-3.56%----68.68%9.69%
Net Cash Per Share
0.410.41-0.05-0.220.140.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
952.41952.411,2281,255571.83701.35
Capital Expenditures
-264.12-264.12-318.5-388.52-374.16-414.37
Free Cash Flow
688.29688.29909.58866.41197.68286.98
Free Cash Flow Growth
-23.09%-24.33%4.98%338.30%-31.12%152.90%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.84%42.84%43.20%41.84%40.92%41.66%
Operating Margin
13.89%13.89%14.01%13.41%10.83%13.04%
Pretax Margin
13.95%13.95%14.00%13.13%10.53%12.85%
Profit Margin
9.69%9.69%9.12%8.08%7.13%9.07%
FCF Margin
4.86%4.86%6.70%6.80%1.53%2.87%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2880.2480.2300.1990.1750.207
Dividend Per Share Growth
-60.60%7.83%15.58%13.71%-15.46%76.92%
Dividend Yield
7.62%5.31%4.64%6.13%2.88%2.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.059.3911.019.8120.9229.95
Forward PE
7.468.6710.358.6616.1225.85
P/FCF Ratio
13.4918.7214.9911.6697.5394.81
PS Ratio
0.660.911.000.791.492.72