Xtep International Holdings Limited (HKG:1368)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.285
-0.085 (-2.52%)
Sep 11, 2026, 4:08 PM HKT

HKG:1368 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
14,10814,15113,57712,74312,93010,013
Revenue Growth
-0.30%4.23%6.55%-1.45%29.13%22.53%
Gross Profit
6,1446,0635,8655,3315,2924,171
Operating Income
1,8171,9651,9021,7091,4001,306
Net Income
1,2761,3721,2381,030921.69908.34
Earnings Per Share
0.440.480.470.400.360.36
EPS Growth
-8.49%1.46%19.95%10.85%0.56%72.05%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mass Market
12,38312,51512,32711,94711,1288,841
Professional Sports
1,7261,6361,250795.53400.05201.02
Total
14,10814,15113,57712,74312,93010,013

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,5993,9112,9793,2953,9203,930
Total Debt
2,2632,7103,1003,8773,5472,738
Net Cash (Debt)
1,3361,201-121.1-582.45373.251,192
Net Cash Growth
11.18%----68.68%9.69%
Net Cash Per Share
0.440.41-0.05-0.220.140.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,026952.411,2281,255571.83701.35
Capital Expenditures
-201.17-264.12-318.5-388.52-374.16-414.37
Free Cash Flow
824.77688.29909.58866.41197.68286.98
Free Cash Flow Growth
19.83%-24.33%4.98%338.30%-31.12%152.90%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
43.55%42.84%43.20%41.84%40.92%41.66%
Operating Margin
12.88%13.89%14.01%13.41%10.83%13.04%
Pretax Margin
13.02%13.95%14.00%13.13%10.53%12.85%
Profit Margin
9.04%9.69%9.12%8.08%7.13%9.07%
FCF Margin
5.85%4.86%6.70%6.80%1.53%2.87%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2890.2480.2300.1990.1750.207
Dividend Per Share Growth
0%7.83%15.58%13.71%-15.46%76.92%
Dividend Yield
8.39%5.59%4.89%6.45%3.03%2.67%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.459.3911.019.8120.9229.95
Forward PE
6.248.6710.358.6616.1225.85
P/FCF Ratio
9.4318.7214.9911.6697.5394.81
PS Ratio
0.550.911.000.791.492.72