Raffles Interior Income Statement

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	63.69	47.12	91.18	66.49	79.58	64.22
Revenue Growth (YoY)	-16.68%	-48.32%	37.13%	-16.44%	23.91%	-16.23%
Cost of Revenue	48.66	34.53	79.69	58.77	73.19	66.8
Gross Profit	15.02	12.59	11.5	7.73	6.39	-2.58
Selling, General & Admin	12.52	11.03	9.62	8.73	8.13	11.03
Other Operating Expenses	-2.61	0.45	-0.09	-0.15	-0.01	-0.06
Operating Expenses	9.36	10.93	9.97	9.05	8.6	10.98
Operating Income	5.66	1.66	1.52	-1.32	-2.21	-13.56
Interest Expense	-0.67	-0.58	-0.13	-0.4	-0.28	-0.33
Interest & Investment Income	0.1	0.14	0.07	0	0.01	0.02
Currency Exchange Gain (Loss)	-0.21	-0.21	-0.02	-	-	-
Other Non Operating Income (Expenses)	-0.7	-0.06	-0.05	-0.14	-0.13	-4.5
EBT Excluding Unusual Items	4.18	0.96	1.4	-1.86	-2.61	-18.36
Gain (Loss) on Sale of Investments	-	-	-	-	0.07	-
Gain (Loss) on Sale of Assets	-0	-0	-0	-	-	-
Asset Writedown	-0.18	-0	-0	-	-	-
Other Unusual Items	0.04	-	0.01	0.48	1.53	2.29
Pretax Income	4.04	0.95	1.41	-1.38	-1.01	-16.07
Income Tax Expense	0.66	0.35	0	-0.02	0.11	-0.13
Earnings From Continuing Operations	3.38	0.6	1.4	-1.36	-1.12	-15.95
Earnings From Discontinued Operations	-4.13	-4.75	-	-	-	-
Net Income	-1.06	-4.15	1.4	-1.36	-1.12	-15.95
Net Income to Common	-1.06	-4.15	1.4	-1.36	-1.12	-15.95
Shares Outstanding (Basic)	1,000	1,000	1,000	1,000	1,000	913
Shares Outstanding (Diluted)	1,000	1,185	1,000	1,000	1,000	913
Shares Change (YoY)	-	18.49%	-	-	9.50%	21.77%
EPS (Basic)	-0.00	-0.00	0.00	-0.00	-0.00	-0.02
EPS (Diluted)	-0.00	-0.00	0.00	-0.00	-0.00	-0.02
Free Cash Flow	-5.32	0.45	18.71	-0.83	-5.05	-4.42
Free Cash Flow Per Share	-0.01	-	0.02	-0.00	-0.01	-0.01
Gross Margin	23.59%	26.71%	12.61%	11.62%	8.02%	-4.02%
Operating Margin	8.89%	3.53%	1.67%	-1.99%	-2.78%	-21.11%
Profit Margin	-1.66%	-8.82%	1.54%	-2.05%	-1.41%	-24.83%
Free Cash Flow Margin	-8.36%	0.95%	20.52%	-1.24%	-6.35%	-6.88%
EBITDA	6.29	2.24	2.1	-0.66	-1.52	-12.89
EBITDA Margin	9.88%	4.74%	2.30%	-0.99%	-1.91%	-20.07%
D&A For EBITDA	0.63	0.57	0.58	0.67	0.69	0.67
EBIT	5.66	1.66	1.52	-1.32	-2.21	-13.56
EBIT Margin	8.89%	3.53%	1.67%	-1.99%	-2.78%	-21.11%
Effective Tax Rate	16.31%	37.08%	0.14%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.