Shanghai Fudan Microelectronics Group Company Limited (HKG:1385)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
29.30
+0.55 (1.91%)
Jun 27, 2025, 4:08 PM HKT

HKG:1385 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
3,5803,5853,5243,5112,5521,665
Upgrade
Other Revenue
5.295.2911.8728.3425.29-
Upgrade
3,5853,5903,5363,5392,5771,665
Upgrade
Revenue Growth (YoY)
-0.95%1.53%-0.07%37.31%54.78%14.46%
Upgrade
Cost of Revenue
1,7411,7571,4981,3911,105916.99
Upgrade
Gross Profit
1,8441,8342,0382,1481,473748.1
Upgrade
Selling, General & Admin
396.25394.2403.77356.28279.63219.67
Upgrade
Research & Development
1,0331,0311,011735.42691.64-
Upgrade
Other Operating Expenses
-86.98-99.2-9.06-19.23-4.37496.5
Upgrade
Operating Expenses
1,3961,3721,4151,074964.95716.17
Upgrade
Operating Income
448.02461.99622.711,074507.6631.93
Upgrade
Interest Expense
-41.76-42.71-27.99-4.35-4.53-1.96
Upgrade
Interest & Investment Income
18.5517.3120.0314.818.435.91
Upgrade
Earnings From Equity Investments
-----0.62
Upgrade
Currency Exchange Gain (Loss)
-2.47-2.47-3-1.77-2.36-7.26
Upgrade
Other Non Operating Income (Expenses)
0.01-0.280.18-0.94-0.37144.49
Upgrade
EBT Excluding Unusual Items
422.34433.84611.931,081508.84173.73
Upgrade
Gain (Loss) on Sale of Investments
0.470.21-1.4-24.74-1.77-0.91
Upgrade
Gain (Loss) on Sale of Assets
2.12.121.241.330.52-
Upgrade
Asset Writedown
-32.81-0.18-12.99-2.5-23.21-1.95
Upgrade
Other Unusual Items
122.91122.91153.0766.1189.07-
Upgrade
Pretax Income
515.02558.89751.851,122573.45170.87
Upgrade
Income Tax Expense
-15.11-0.872.994.2514.129.76
Upgrade
Earnings From Continuing Operations
530.13559.76748.861,117559.32161.1
Upgrade
Minority Interest in Earnings
17.3912.84-29.36-40.42-44.86-28.11
Upgrade
Net Income
547.53572.6719.491,077514.47133
Upgrade
Net Income to Common
547.53572.6719.491,077514.47133
Upgrade
Net Income Growth
-20.93%-20.42%-33.18%109.31%286.83%-
Upgrade
Shares Outstanding (Basic)
817818818816746695
Upgrade
Shares Outstanding (Diluted)
817818827822746695
Upgrade
Shares Change (YoY)
-0.88%-1.09%0.61%10.25%7.36%-
Upgrade
EPS (Basic)
0.670.700.881.320.690.19
Upgrade
EPS (Diluted)
0.670.700.871.310.690.19
Upgrade
EPS Growth
-20.23%-19.54%-33.59%89.85%260.31%-
Upgrade
Free Cash Flow
132.699.51-1,559-461.2437.71119.45
Upgrade
Free Cash Flow Per Share
0.160.12-1.89-0.560.050.17
Upgrade
Dividend Per Share
0.0800.0800.1000.1350.065-
Upgrade
Dividend Growth
-20.00%-20.00%-25.93%107.69%--
Upgrade
Gross Margin
51.43%51.07%57.64%60.69%57.14%44.93%
Upgrade
Operating Margin
12.50%12.87%17.61%30.34%19.70%1.92%
Upgrade
Profit Margin
15.27%15.95%20.35%30.43%19.96%7.99%
Upgrade
Free Cash Flow Margin
3.70%2.77%-44.09%-13.03%1.46%7.17%
Upgrade
EBITDA
629.12652.51850.891,185707.57148.74
Upgrade
EBITDA Margin
17.55%18.18%24.06%33.50%27.45%8.93%
Upgrade
D&A For EBITDA
181.11190.52228.17111.81199.91116.81
Upgrade
EBIT
448.02461.99622.711,074507.6631.93
Upgrade
EBIT Margin
12.50%12.87%17.61%30.34%19.70%1.92%
Upgrade
Effective Tax Rate
--0.40%0.38%2.46%5.71%
Upgrade
Revenue as Reported
3,5853,5903,5363,5392,577-
Upgrade
Advertising Expenses
-7.436.442.554.45-
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.