Shanghai Fudan Microelectronics Group Company Limited (HKG:1385)
Hong Kong · Delayed Price · Currency is HKD 42.32
-2.56 (-5.70%)
Oct 31, 2025, 4:08 PM HKT
HKG:1385 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 3,926 | 3,585 | 3,524 | 3,511 | 2,552 | 1,665 | Upgrade |
Other Revenue | 5.29 | 5.29 | 11.87 | 28.34 | 25.29 | - | Upgrade |
| 3,931 | 3,590 | 3,536 | 3,539 | 2,577 | 1,665 | Upgrade | |
Revenue Growth (YoY) | 12.90% | 1.53% | -0.07% | 37.31% | 54.78% | 14.46% | Upgrade |
Cost of Revenue | 1,806 | 1,757 | 1,498 | 1,391 | 1,105 | 916.99 | Upgrade |
Gross Profit | 2,125 | 1,834 | 2,038 | 2,148 | 1,473 | 748.1 | Upgrade |
Selling, General & Admin | 409.93 | 394.2 | 403.77 | 356.28 | 279.63 | 219.67 | Upgrade |
Research & Development | 1,173 | 1,031 | 1,011 | 735.42 | 691.64 | - | Upgrade |
Other Operating Expenses | -9.53 | -99.2 | -9.06 | -19.23 | -4.37 | 496.5 | Upgrade |
Operating Expenses | 1,609 | 1,372 | 1,415 | 1,074 | 964.95 | 716.17 | Upgrade |
Operating Income | 515.47 | 461.99 | 622.71 | 1,074 | 507.66 | 31.93 | Upgrade |
Interest Expense | -39.77 | -42.71 | -27.99 | -4.35 | -4.53 | -1.96 | Upgrade |
Interest & Investment Income | 17.51 | 17.31 | 20.03 | 14.81 | 8.43 | 5.91 | Upgrade |
Earnings From Equity Investments | - | - | - | - | - | 0.62 | Upgrade |
Currency Exchange Gain (Loss) | -2.47 | -2.47 | -3 | -1.77 | -2.36 | -7.26 | Upgrade |
Other Non Operating Income (Expenses) | 4.44 | -0.28 | 0.18 | -0.94 | -0.37 | 144.49 | Upgrade |
EBT Excluding Unusual Items | 495.17 | 433.84 | 611.93 | 1,081 | 508.84 | 173.73 | Upgrade |
Gain (Loss) on Sale of Investments | 0 | 0.21 | -1.4 | -24.74 | -1.77 | -0.91 | Upgrade |
Gain (Loss) on Sale of Assets | 0.13 | 2.12 | 1.24 | 1.33 | 0.52 | - | Upgrade |
Asset Writedown | -163.76 | -0.18 | -12.99 | -2.5 | -23.21 | -1.95 | Upgrade |
Other Unusual Items | 121.58 | 122.91 | 153.07 | 66.11 | 89.07 | - | Upgrade |
Pretax Income | 453.12 | 558.89 | 751.85 | 1,122 | 573.45 | 170.87 | Upgrade |
Income Tax Expense | -8.03 | -0.87 | 2.99 | 4.25 | 14.12 | 9.76 | Upgrade |
Earnings From Continuing Operations | 461.15 | 559.76 | 748.86 | 1,117 | 559.32 | 161.1 | Upgrade |
Minority Interest in Earnings | 14.49 | 12.84 | -29.36 | -40.42 | -44.86 | -28.11 | Upgrade |
Net Income | 475.65 | 572.6 | 719.49 | 1,077 | 514.47 | 133 | Upgrade |
Net Income to Common | 475.65 | 572.6 | 719.49 | 1,077 | 514.47 | 133 | Upgrade |
Net Income Growth | -4.22% | -20.42% | -33.18% | 109.31% | 286.83% | - | Upgrade |
Shares Outstanding (Basic) | 821 | 818 | 818 | 816 | 746 | 695 | Upgrade |
Shares Outstanding (Diluted) | 821 | 818 | 827 | 822 | 746 | 695 | Upgrade |
Shares Change (YoY) | -0.60% | -1.09% | 0.61% | 10.25% | 7.36% | - | Upgrade |
EPS (Basic) | 0.58 | 0.70 | 0.88 | 1.32 | 0.69 | 0.19 | Upgrade |
EPS (Diluted) | 0.58 | 0.70 | 0.87 | 1.31 | 0.69 | 0.19 | Upgrade |
EPS Growth | -3.65% | -19.54% | -33.59% | 89.85% | 260.31% | - | Upgrade |
Free Cash Flow | 446.8 | 99.51 | -1,559 | -461.24 | 37.71 | 119.45 | Upgrade |
Free Cash Flow Per Share | 0.54 | 0.12 | -1.89 | -0.56 | 0.05 | 0.17 | Upgrade |
Dividend Per Share | 0.080 | 0.080 | 0.100 | 0.135 | 0.065 | - | Upgrade |
Dividend Growth | -20.00% | -20.00% | -25.93% | 107.69% | - | - | Upgrade |
Gross Margin | 54.05% | 51.07% | 57.64% | 60.69% | 57.14% | 44.93% | Upgrade |
Operating Margin | 13.11% | 12.87% | 17.61% | 30.34% | 19.70% | 1.92% | Upgrade |
Profit Margin | 12.10% | 15.95% | 20.35% | 30.43% | 19.96% | 7.99% | Upgrade |
Free Cash Flow Margin | 11.37% | 2.77% | -44.09% | -13.03% | 1.46% | 7.17% | Upgrade |
EBITDA | 677.75 | 652.51 | 850.89 | 1,185 | 707.57 | 148.74 | Upgrade |
EBITDA Margin | 17.24% | 18.18% | 24.06% | 33.50% | 27.45% | 8.93% | Upgrade |
D&A For EBITDA | 162.28 | 190.52 | 228.17 | 111.81 | 199.91 | 116.81 | Upgrade |
EBIT | 515.47 | 461.99 | 622.71 | 1,074 | 507.66 | 31.93 | Upgrade |
EBIT Margin | 13.11% | 12.87% | 17.61% | 30.34% | 19.70% | 1.92% | Upgrade |
Effective Tax Rate | - | - | 0.40% | 0.38% | 2.46% | 5.71% | Upgrade |
Revenue as Reported | 3,931 | 3,590 | 3,536 | 3,539 | 2,577 | - | Upgrade |
Advertising Expenses | - | 7.43 | 6.44 | 2.55 | 4.45 | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.