Shanghai Fudan Microelectronics Group Company Limited (HKG:1385)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
27.24
-0.54 (-1.94%)
Sep 1, 2026, 3:14 PM HKT

HKG:1385 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,3693,9823,5903,5363,5392,577
Revenue Growth
20.19%10.92%1.53%-0.07%37.31%54.78%
Gross Profit
2,1681,8141,8342,0382,1481,473
Operating Income
379.36172.48461.99622.711,074507.66
Net Income
887.88232.34572.6719.491,077514.47
Earnings Per Share
1.060.280.700.871.310.69
EPS Growth
104.33%-60.00%-19.54%-33.59%89.85%260.31%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
The Design, Development and Sale of IC Products Segment (Design Segment)
3,8363,4583,3513,3202,411
The Provision of Testing Services for IC Products Segment (Testing Segment)
316.26276.28315.49275.49284.43
Offset of Business Segment
-170.02-144.01-130.11-56.87-118.61
Total
3,9823,5903,5363,5392,577

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,3611,4791,2281,0341,2711,193
Total Debt
1,2981,5211,6891,518102.34101.69
Net Cash (Debt)
1,063-41.78-460.6-484.421,1691,091
Net Cash Growth
----7.12%171.04%
Net Cash Per Share
1.27-0.05-0.56-0.591.421.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,369784.16732.47-708.17321.29602.2
Capital Expenditures
-228.35-265.44-632.95-850.93-782.53-564.5
Free Cash Flow
1,140518.7299.51-1,559-461.2437.71
Free Cash Flow Growth
483.86%421.26%----68.43%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.61%45.56%51.07%57.64%60.69%57.14%
Operating Margin
8.68%4.33%12.87%17.61%30.34%19.70%
Pretax Margin
21.11%5.08%15.57%21.26%31.69%22.25%
Profit Margin
20.32%5.83%15.95%20.35%30.43%19.96%
FCF Margin
26.10%13.03%2.77%-44.09%-13.03%1.46%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0680.0580.0800.1000.1350.065
Dividend Per Share Growth
-24.07%-27.50%-20.00%-25.93%107.69%-
Dividend Yield
0.27%0.14%0.57%0.79%0.53%0.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.73220.2143.0733.7741.4063.31
Forward PE
16.4334.5517.5813.0522.3436.34
P/FCF Ratio
33.4798.63247.80--863.81
PS Ratio
8.7412.856.876.8712.6012.64