Shanghai Fudan Microelectronics Group Company Limited (HKG:1385)
21.84
+0.22 (1.02%)
Nov 2, 2026, 4:08 PM HKT
HKG:1385 Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 4,522 | 3,982 | 3,590 | 3,536 | 3,539 | 2,577 |
Revenue Growth | 15.03% | 10.92% | 1.53% | -0.07% | 37.31% | 54.78% |
Gross Profit Gross Profit Growth | 2,161 | 1,814 | 1,834 | 2,038 | 2,148 | 1,473 |
Operating Income Operating Income Growth | 533.14 | 172.48 | 461.99 | 622.71 | 1,074 | 507.66 |
Net Income Net Income Growth | 962.54 | 232.34 | 572.6 | 719.49 | 1,077 | 514.47 |
Earnings Per Share EPS Growth | 1.16 | 0.28 | 0.70 | 0.87 | 1.31 | 0.69 |
EPS Growth | 100.90% | -60.00% | -19.54% | -33.59% | 89.85% | 260.31% |
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
The Provision of Testing Services for IC Products Segment (Testing Segment) The Provision of Testing Services for IC Products Segment (Testing Segment) Growth | 316.26 | 276.28 | 315.49 | 275.49 | 284.43 |
Offset of Business Segment Offset of Business Segment Growth | -170.02 | -144.01 | -130.11 | -56.87 | -118.61 |
The Design, Development and Sale of IC Products Segment (Design Segment) The Design, Development and Sale of IC Products Segment (Design Segment) Growth | 3,836 | 3,458 | 3,351 | 3,320 | 2,411 |
Total Total Growth | 3,982 | 3,590 | 3,536 | 3,539 | 2,577 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 2,065 | 1,479 | 1,228 | 1,034 | 1,271 | 1,193 |
Total Debt Total Debt Growth | 1,307 | 1,521 | 1,689 | 1,518 | 102.34 | 101.69 |
Net Cash (Debt) Net Cash Growth | 757.79 | -41.71 | -460.53 | -484.37 | 1,169 | 1,091 |
Net Cash Growth | - | - | - | - | 7.12% | 171.04% |
Net Cash Per Share Net Cash Per Share Growth | 0.92 | -0.05 | -0.56 | -0.59 | 1.42 | 1.46 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,161 | 784.16 | 732.47 | -708.17 | 321.29 | 602.2 |
Capital Expenditures CapEx Growth | -255.87 | -265.44 | -632.95 | -850.93 | -782.53 | -564.5 |
Free Cash Flow Free Cash Flow Growth | 904.64 | 518.72 | 99.51 | -1,559 | -461.24 | 37.71 |
Free Cash Flow Growth | 102.47% | 421.26% | - | - | - | -68.43% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 47.79% | 45.56% | 51.07% | 57.64% | 60.69% | 57.14% |
Operating Margin | 11.79% | 4.33% | 12.87% | 17.61% | 30.34% | 19.70% |
Pretax Margin | 21.72% | 5.08% | 15.57% | 21.26% | 31.69% | 22.25% |
Profit Margin | 21.29% | 5.83% | 15.95% | 20.35% | 30.43% | 19.96% |
FCF Margin | 20.01% | 13.03% | 2.77% | -44.09% | -13.03% | 1.46% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.068 | 0.058 | 0.080 | 0.100 | 0.135 | 0.065 |
Dividend Per Share Growth | -24.07% | -27.50% | -20.00% | -25.93% | 107.69% | - |
Dividend Yield | 0.31% | 0.09% | 0.27% | 0.34% | 0.25% | 0.16% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 16.04 | 220.21 | 43.07 | 33.77 | 41.40 | 63.31 |
Forward PE | 12.92 | 34.55 | 17.58 | 13.05 | 22.34 | 36.34 |
P/FCF Ratio | 33.30 | 98.63 | 247.80 | - | - | 863.81 |
PS Ratio | 6.66 | 12.85 | 6.87 | 6.87 | 12.60 | 12.64 |