Shanghai Fudan Microelectronics Group Company Limited (HKG:1385)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
21.84
+0.22 (1.02%)
Nov 2, 2026, 4:08 PM HKT

HKG:1385 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,5223,9823,5903,5363,5392,577
Revenue Growth
15.03%10.92%1.53%-0.07%37.31%54.78%
Gross Profit
2,1611,8141,8342,0382,1481,473
Operating Income
533.14172.48461.99622.711,074507.66
Net Income
962.54232.34572.6719.491,077514.47
Earnings Per Share
1.160.280.700.871.310.69
EPS Growth
100.90%-60.00%-19.54%-33.59%89.85%260.31%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
The Provision of Testing Services for IC Products Segment (Testing Segment)
316.26276.28315.49275.49284.43
Offset of Business Segment
-170.02-144.01-130.11-56.87-118.61
The Design, Development and Sale of IC Products Segment (Design Segment)
3,8363,4583,3513,3202,411
Total
3,9823,5903,5363,5392,577

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,0651,4791,2281,0341,2711,193
Total Debt
1,3071,5211,6891,518102.34101.69
Net Cash (Debt)
757.79-41.71-460.53-484.371,1691,091
Net Cash Growth
----7.12%171.04%
Net Cash Per Share
0.92-0.05-0.56-0.591.421.46

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,161784.16732.47-708.17321.29602.2
Capital Expenditures
-255.87-265.44-632.95-850.93-782.53-564.5
Free Cash Flow
904.64518.7299.51-1,559-461.2437.71
Free Cash Flow Growth
102.47%421.26%----68.43%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.79%45.56%51.07%57.64%60.69%57.14%
Operating Margin
11.79%4.33%12.87%17.61%30.34%19.70%
Pretax Margin
21.72%5.08%15.57%21.26%31.69%22.25%
Profit Margin
21.29%5.83%15.95%20.35%30.43%19.96%
FCF Margin
20.01%13.03%2.77%-44.09%-13.03%1.46%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0680.0580.0800.1000.1350.065
Dividend Per Share Growth
-24.07%-27.50%-20.00%-25.93%107.69%-
Dividend Yield
0.31%0.09%0.27%0.34%0.25%0.16%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.04220.2143.0733.7741.4063.31
Forward PE
12.9234.5517.5813.0522.3436.34
P/FCF Ratio
33.3098.63247.80--863.81
PS Ratio
6.6612.856.876.8712.6012.64