Shanghai Fudan Microelectronics Group Company Limited (HKG:1385)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
26.50
-0.72 (-2.65%)
Aug 11, 2026, 4:08 PM HKT

HKG:1385 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,1263,9823,5903,5363,5392,577
Revenue Growth
15.09%10.92%1.53%-0.07%37.31%54.78%
Gross Profit
1,8691,8141,8342,0382,1481,473
Operating Income
163.61172.48461.99622.711,074507.66
Net Income
244.47232.34572.6719.491,077514.47
Earnings Per Share
0.290.280.700.871.310.69
EPS Growth
-56.35%-60.00%-19.54%-33.59%89.85%260.31%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
The Design, Development and Sale of IC Products Segment (Design Segment)
3,8363,4583,3513,3202,411
The Provision of Testing Services for IC Products Segment (Testing Segment)
316.26276.28315.49275.49284.43
Offset of Business Segment
-170.02-144.01-130.11-56.87-118.61
Total
3,9823,5903,5363,5392,577

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,5411,4791,2281,0341,2711,193
Total Debt
1,4011,5211,6891,518102.34101.69
Net Cash (Debt)
140.7-41.78-460.6-484.421,1691,091
Net Cash Growth
----7.12%171.04%
Net Cash Per Share
0.17-0.05-0.56-0.591.421.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,060784.16732.47-708.17321.29602.2
Capital Expenditures
-254.26-265.44-632.95-850.93-782.53-564.5
Free Cash Flow
806.16518.7299.51-1,559-461.2437.71
Free Cash Flow Growth
507.97%421.26%----68.43%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.28%45.56%51.07%57.64%60.69%57.14%
Operating Margin
3.96%4.33%12.87%17.61%30.34%19.70%
Pretax Margin
5.12%5.08%15.57%21.26%31.69%22.25%
Profit Margin
5.92%5.83%15.95%20.35%30.43%19.96%
FCF Margin
19.54%13.03%2.77%-44.09%-13.03%1.46%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0670.0580.0800.1000.1350.065
Dividend Per Share Growth
-24.07%-27.50%-20.00%-25.93%107.69%-
Dividend Yield
0.25%0.14%0.57%0.79%0.53%0.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
79.68220.2143.0733.7741.4063.31
Forward PE
17.7034.5517.5813.0522.3436.34
P/FCF Ratio
45.1198.63247.80--863.81
PS Ratio
8.8112.856.876.8712.6012.64