Major Holdings Limited (HKG:1389)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.3300
-0.0050 (-1.49%)
Jun 20, 2025, 4:08 PM HKT

Major Holdings Cash Flow Statement

Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
-13.36-15.68-16.59-8.71-5.04
Upgrade
Depreciation & Amortization
2.145.084.826.349.42
Upgrade
Loss (Gain) From Sale of Assets
-0.02-0.03--0.15
Upgrade
Asset Writedown & Restructuring Costs
-0.53.05-0
Upgrade
Provision & Write-off of Bad Debts
-6.194.443.33.1-
Upgrade
Other Operating Activities
7.131.11-1.92.691.87
Upgrade
Change in Accounts Receivable
13.14-10.231.5510.029.34
Upgrade
Change in Inventory
29.077.52.649.19-3.3
Upgrade
Change in Accounts Payable
1.511.040.64-0.13-1.71
Upgrade
Change in Unearned Revenue
-0.76-2.19-6.130.025.99
Upgrade
Change in Other Net Operating Assets
-45.199.7228.77-263.7
Upgrade
Operating Cash Flow
-12.521.2920.17-3.4820.12
Upgrade
Operating Cash Flow Growth
--93.62%---
Upgrade
Capital Expenditures
-0.66-0.16-2.37-0.04-0.36
Upgrade
Divestitures
----0.04
Upgrade
Other Investing Activities
0.330.056.090.057.84
Upgrade
Investing Cash Flow
-0.33-0.113.720.027.52
Upgrade
Short-Term Debt Issued
-4.9918.3147.0428.97
Upgrade
Total Debt Issued
-4.9918.3147.0428.97
Upgrade
Short-Term Debt Repaid
--8.99-36.86-37.28-46.31
Upgrade
Long-Term Debt Repaid
-2.08-5.34-6.19-5.56-8.14
Upgrade
Total Debt Repaid
-2.08-14.32-43.05-42.83-54.45
Upgrade
Net Debt Issued (Repaid)
-2.08-9.34-24.744.2-25.48
Upgrade
Issuance of Common Stock
-28.84---
Upgrade
Other Financing Activities
--0.17-0.4-0.45-0.98
Upgrade
Financing Cash Flow
-2.0819.34-25.143.75-26.46
Upgrade
Net Cash Flow
-14.9320.52-1.250.281.18
Upgrade
Free Cash Flow
-13.181.1317.81-3.5219.76
Upgrade
Free Cash Flow Growth
--93.68%---
Upgrade
Free Cash Flow Margin
-22.71%1.79%23.92%-3.26%17.24%
Upgrade
Free Cash Flow Per Share
-0.020.000.05-0.010.06
Upgrade
Cash Interest Paid
0.150.550.760.581.25
Upgrade
Cash Income Tax Paid
--0.183.620.430.08
Upgrade
Levered Free Cash Flow
-12.049.2628.731.1620.93
Upgrade
Unlevered Free Cash Flow
-11.959.629.21.5221.71
Upgrade
Change in Net Working Capital
1.25-11.07-34.82.11-15.49
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.