Veson Holdings Limited (HKG:1399)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.3150
-0.0550 (-14.86%)
Sep 11, 2026, 4:08 PM HKT

Veson Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,6085,2265,3456,1456,3597,092
Revenue Growth
7.32%-2.23%-13.02%-3.36%-10.33%14.08%
Gross Profit
391.29389.58370.36395.81452.96512.76
Operating Income
134.3197.6563.8479.783.73132.58
Net Income
57.3421.54-11.9820.1124.0442.18
Earnings Per Share
0.050.02-0.010.020.020.04
EPS Growth
166.16%---16.35%-43.01%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Bare Battery Cell Business
113.1108.18125.97165.43167.03205.27
Others
501.58489.94589.35602.09585.52663.17
Original Design Manufacturing (ODM) Business
6,0325,7035,8646,7207,0868,004
Intersegment Sales
-1,039-1,076-1,234-1,342-1,480-1,780
Total
5,6085,2265,3456,1456,3597,092

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
72.21187.82332.96133.83200.94226.7
Total Debt
1,1701,1551,2271,3131,2051,200
Net Cash (Debt)
-1,098-966.8-894.38-1,179-1,004-973.64
Net Cash Growth
------
Net Cash Per Share
-1.01-0.89-0.82-1.08-0.92-0.89

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
129.7383.74256-102.1-177.85152.87
Capital Expenditures
-85.92-72.08-34.54-28.24-73.39-158.7
Free Cash Flow
43.8111.67221.45-130.34-251.24-5.83
Free Cash Flow Growth
275.48%-94.73%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
6.98%7.46%6.93%6.44%7.12%7.23%
Operating Margin
2.40%1.87%1.19%1.30%1.32%1.87%
Pretax Margin
1.24%0.54%-0.09%0.18%0.42%0.91%
Profit Margin
1.02%0.41%-0.22%0.33%0.38%0.60%
FCF Margin
0.78%0.22%4.14%-2.12%-3.95%-0.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.198.55-11.5610.236.53
Forward PE
-6.136.136.136.136.13
P/FCF Ratio
6.7915.780.87---
PS Ratio
0.050.040.040.040.040.04