Veson Holdings Limited (HKG:1399)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.3800
0.00 (0.00%)
Jul 31, 2026, 3:55 PM HKT

Veson Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,2265,2265,3456,1456,3597,092
Revenue Growth
-1.12%-2.23%-13.02%-3.36%-10.33%14.08%
Gross Profit
389.58389.58370.36395.81452.96512.76
Operating Income
97.6597.6563.8479.783.73132.58
Net Income
21.5421.54-11.9820.1124.0442.18
Earnings Per Share
0.020.02-0.010.020.020.04
EPS Growth
----16.35%-43.01%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Bare Battery Cell Business
108.18108.18125.97165.43167.03205.27
Others
489.94489.94589.35602.09585.52663.17
Original Design Manufacturing (ODM) Business
5,7035,7035,8646,7207,0868,004
Intersegment Sales
-1,076-1,076-1,234-1,342-1,480-1,780
Total
5,2265,2265,3456,1456,3597,092

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
187.82187.82332.96133.83200.94226.7
Total Debt
1,1551,1551,2271,3131,2051,200
Net Cash (Debt)
-966.8-966.8-894.38-1,179-1,004-973.64
Net Cash Growth
------
Net Cash Per Share
-0.89-0.89-0.82-1.08-0.92-0.89

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
83.7483.74256-102.1-177.85152.87
Capital Expenditures
-72.08-72.08-34.54-28.24-73.39-158.7
Free Cash Flow
11.6711.67221.45-130.34-251.24-5.83
Free Cash Flow Growth
-66.68%-94.73%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.46%7.46%6.93%6.44%7.12%7.23%
Operating Margin
1.87%1.87%1.19%1.30%1.32%1.87%
Pretax Margin
0.54%0.54%-0.09%0.18%0.42%0.91%
Profit Margin
0.41%0.41%-0.22%0.33%0.38%0.60%
FCF Margin
0.22%0.22%4.14%-2.12%-3.95%-0.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.288.55-11.5610.236.53
Forward PE
-6.136.136.136.136.13
P/FCF Ratio
31.9015.780.87---
PS Ratio
0.070.040.040.040.040.04