Moody Technology Holdings Limited (HKG:1400)
Hong Kong · Delayed Price · Currency is HKD 0.0210
-0.0010 (-4.55%)
Sep 11, 2026, 3:36 PM HKT
Moody Technology Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 106.71 | 134.39 | 112.72 | 126.7 | 90.54 | 155.54 | |
Revenue Growth | -26.04% | 19.23% | -11.03% | 39.93% | -41.79% | -24.74% |
Cost of Revenue | 95.08 | 121.41 | 103.73 | 111.82 | 83.15 | 151.91 |
Gross Profit | 11.63 | 12.98 | 8.98 | 14.88 | 7.4 | 3.63 |
Selling, General & Admin | 32.86 | 35.26 | 41.55 | 37.84 | 37.93 | 34.75 |
Other Operating Expenses | -5.86 | -1.51 | -2.15 | -0.98 | -1.8 | -1.08 |
Operating Expenses | 29.01 | 35.81 | 39.82 | 36.81 | 37.18 | 53.77 |
Operating Income | -17.38 | -22.83 | -30.84 | -21.93 | -29.78 | -50.14 |
Interest Expense | -1.17 | -1.28 | -1.94 | -2.28 | -52.59 | -68.28 |
Interest & Investment Income | 0 | 0 | 0.03 | 0.23 | 0.01 | 0 |
Currency Exchange Gain (Loss) | 9.1 | 9.1 | 1.81 | 3.5 | -58.18 | 17.11 |
Other Non Operating Income (Expenses) | 0 | 0 | 0.1 | -4.82 | 0.38 | -2.11 |
EBT Excluding Unusual Items | -9.44 | -15.01 | -30.84 | -25.31 | -140.16 | -103.42 |
Asset Writedown | - | - | - | - | - | 2.89 |
Other Unusual Items | 0.12 | 0.12 | 0.03 | -756.22 | 0.33 | - |
Pretax Income | -9.32 | -14.89 | -30.81 | -781.53 | -139.84 | -100.53 |
Income Tax Expense | 0.02 | -0.03 | -0.65 | -0.11 | 0.66 | - |
Earnings From Continuing Operations | -9.34 | -14.86 | -30.15 | -781.41 | -140.5 | -100.53 |
Earnings From Discontinued Operations | 264.85 | 256.21 | -63.2 | -34.91 | - | - |
Net Income to Company | 255.51 | 241.35 | -93.35 | -816.32 | -140.5 | -100.53 |
Minority Interest in Earnings | 3.13 | 3.14 | 4.96 | 4.93 | - | - |
Net Income | 258.64 | 244.49 | -88.39 | -811.39 | -140.5 | -100.53 |
Net Income to Common | 258.64 | 244.49 | -88.39 | -811.39 | -140.5 | -100.53 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 3,802 | 3,802 | 3,716 | 3,425 | 65 | 45 |
Shares Outstanding (Diluted) | 3,802 | 3,802 | 3,716 | 3,425 | 65 | 45 |
Shares Change | -0.34% | 2.30% | 8.51% | 5157.78% | 45.37% | 55.23% |
EPS (Basic) | 0.07 | 0.06 | -0.02 | -0.24 | -2.16 | -2.24 |
EPS (Diluted) | 0.07 | 0.06 | -0.03 | -0.24 | -2.16 | -2.24 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 11.14 | -6.26 | -13.06 | -121.56 | -13.12 | -0.33 |
Free Cash Flow Per Share | 0.00 | -0.00 | -0.00 | -0.04 | -0.20 | -0.01 |
Gross Margin | 10.90% | 9.66% | 7.97% | 11.74% | 8.17% | 2.33% |
Operating Margin | -16.28% | -16.99% | -27.36% | -17.31% | -32.90% | -32.23% |
Profit Margin | 242.38% | 181.93% | -78.42% | -640.42% | -155.17% | -64.63% |
Free Cash Flow Margin | 10.44% | -4.66% | -11.59% | -95.94% | -14.49% | -0.21% |
EBITDA | -14.29 | -19.69 | -16.01 | -4.69 | -7.99 | -28.57 |
EBITDA Margin | -13.39% | -14.65% | -14.20% | -3.70% | -8.83% | -18.37% |
D&A For EBITDA | 3.09 | 3.14 | 14.83 | 17.24 | 21.79 | 21.57 |
EBIT | -17.38 | -22.83 | -30.84 | -21.93 | -29.78 | -50.14 |
EBIT Margin | -16.28% | -16.99% | -27.36% | -17.31% | -32.89% | -32.23% |