Macau E&M Holding Limited (HKG:1408)
Hong Kong · Delayed Price · Currency is HKD 0.3700
+0.0050 (1.37%)
Sep 9, 2026, 3:15 PM HKT
Macau E&M Holding Income Statement
Financials in millions MOP. Fiscal year is January - December.
Millions MOP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 59.64 | 76.8 | 92.05 | 128.28 | 143.05 | 184.5 | |
Revenue Growth | -20.80% | -16.57% | -28.24% | -10.32% | -22.47% | -33.34% |
Cost of Revenue | 48.12 | 64.48 | 84.83 | 120.9 | 117.97 | 141.06 |
Gross Profit | 11.52 | 12.32 | 7.22 | 7.38 | 25.08 | 43.44 |
Selling, General & Admin | 14.31 | 14.67 | 14.04 | 14.86 | 16.08 | 15.56 |
Operating Expenses | 14.08 | 14.3 | 14.59 | 14.97 | 15.95 | 15.6 |
Operating Income | -2.57 | -1.97 | -7.36 | -7.59 | 9.13 | 27.84 |
Interest Expense | -0.23 | -0.22 | -0.19 | -0.02 | -0.37 | -0.05 |
Interest & Investment Income | 4.07 | 4.41 | 5.09 | 3.78 | 1.76 | 1.3 |
Other Non Operating Income (Expenses) | - | - | - | 0.03 | 0.01 | 0.01 |
EBT Excluding Unusual Items | 1.27 | 2.21 | -2.47 | -3.8 | 10.52 | 29.1 |
Pretax Income | 1.27 | 2.21 | -2.47 | -3.8 | 10.52 | 29.1 |
Income Tax Expense | 0.03 | 0.04 | 0.03 | -0.04 | 1.21 | 2.87 |
Net Income | 1.24 | 2.18 | -2.49 | -3.76 | 9.31 | 26.24 |
Net Income to Common | 1.24 | 2.18 | -2.49 | -3.76 | 9.31 | 26.24 |
Net Income Growth | -21.97% | - | - | - | -64.51% | -1.63% |
Shares Outstanding (Basic) | 500 | 500 | 500 | 500 | 500 | 500 |
Shares Outstanding (Diluted) | 500 | 500 | 500 | 500 | 500 | 500 |
Shares Change | - | - | - | - | - | 16.70% |
EPS (Basic) | 0.00 | 0.00 | -0.00 | -0.01 | 0.02 | 0.05 |
EPS (Diluted) | 0.00 | 0.00 | -0.00 | -0.01 | 0.02 | 0.05 |
EPS Growth | -21.97% | - | - | - | -64.51% | -15.71% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 15.88 | 23.57 | -3.91 | 24.92 | -38.73 | 22.79 |
Free Cash Flow Per Share | 0.03 | 0.05 | -0.01 | 0.05 | -0.08 | 0.05 |
Dividend Per Share | - | 0.002 | - | - | 0.011 | 0.021 |
Dividend Growth | - | - | - | - | -46.89% | - |
Gross Margin | 19.31% | 16.05% | 7.84% | 5.76% | 17.53% | 23.54% |
Operating Margin | -4.30% | -2.57% | -8.00% | -5.92% | 6.38% | 15.09% |
Profit Margin | 2.08% | 2.83% | -2.71% | -2.93% | 6.51% | 14.22% |
Free Cash Flow Margin | 26.63% | 30.69% | -4.25% | 19.42% | -27.07% | 12.35% |
EBITDA | -1.49 | -0.89 | -6.28 | -6.5 | 9.31 | 28.13 |
EBITDA Margin | -2.49% | -1.16% | -6.82% | -5.06% | 6.51% | 15.25% |
D&A For EBITDA | 1.08 | 1.08 | 1.08 | 1.09 | 0.18 | 0.29 |
EBIT | -2.57 | -1.97 | -7.36 | -7.59 | 9.13 | 27.84 |
EBIT Margin | -4.30% | -2.57% | -8.00% | -5.92% | 6.38% | 15.09% |
Effective Tax Rate | 2.43% | 1.72% | - | - | 11.52% | 9.85% |