FEG Holdings Corporation Limited (HKG:1413)
Hong Kong · Delayed Price · Currency is HKD 0.3750
+0.0100 (2.74%)
Jan 30, 2026, 3:42 PM HKT
FEG Holdings Corporation Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
| 189.1 | 404.95 | 618.19 | 338.32 | 548.84 | 481.71 | Upgrade | |
Revenue Growth (YoY) | -70.99% | -34.49% | 82.73% | -38.36% | 13.94% | 18.99% | Upgrade |
Cost of Revenue | 273.41 | 464.91 | 583.43 | 326.41 | 502.67 | 420.89 | Upgrade |
Gross Profit | -84.3 | -59.96 | 34.76 | 11.91 | 46.17 | 60.82 | Upgrade |
Selling, General & Admin | 30.94 | 29.35 | 11.43 | 11.07 | 11.41 | 7.52 | Upgrade |
Operating Expenses | 26.3 | 25.95 | 13.92 | 17.86 | 19.05 | 9.76 | Upgrade |
Operating Income | -110.6 | -85.9 | 20.84 | -5.95 | 27.12 | 51.06 | Upgrade |
Interest Expense | -0.44 | -1.1 | -1.14 | -0.67 | -0.54 | -0.29 | Upgrade |
Interest & Investment Income | 0.24 | 0.22 | 0.05 | 0.01 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0.9 | 0.47 | - | 0.03 | 0.01 | 0.34 | Upgrade |
EBT Excluding Unusual Items | -109.9 | -86.31 | 19.74 | -6.58 | 26.58 | 51.12 | Upgrade |
Gain (Loss) on Sale of Investments | 0.02 | 0.09 | 0.13 | 0.13 | 0.15 | -1.06 | Upgrade |
Gain (Loss) on Sale of Assets | -0.43 | -0.43 | 1.29 | 0.11 | - | 1.17 | Upgrade |
Other Unusual Items | 2.31 | - | - | 6.19 | 1.53 | -11.21 | Upgrade |
Pretax Income | -108.01 | -86.65 | 21.16 | -0.15 | 28.26 | 40.01 | Upgrade |
Income Tax Expense | -6.44 | -5.12 | 3.9 | -1.15 | 4.74 | 8.88 | Upgrade |
Earnings From Continuing Operations | -101.57 | -81.52 | 17.26 | 1 | 23.52 | 31.13 | Upgrade |
Minority Interest in Earnings | 0.03 | 0.01 | - | - | - | - | Upgrade |
Net Income | -101.54 | -81.52 | 17.26 | 1 | 23.52 | 31.13 | Upgrade |
Net Income to Common | -101.54 | -81.52 | 17.26 | 1 | 23.52 | 31.13 | Upgrade |
Net Income Growth | - | - | 1624.28% | -95.74% | -24.46% | -18.94% | Upgrade |
Shares Outstanding (Basic) | 240 | 223 | 200 | 200 | 200 | 153 | Upgrade |
Shares Outstanding (Diluted) | 240 | 223 | 200 | 200 | 200 | 153 | Upgrade |
Shares Change (YoY) | 18.13% | 11.73% | - | - | 30.82% | 1.92% | Upgrade |
EPS (Basic) | -0.42 | -0.36 | 0.09 | 0.01 | 0.12 | 0.20 | Upgrade |
EPS (Diluted) | -0.42 | -0.36 | 0.09 | 0.01 | 0.12 | 0.20 | Upgrade |
EPS Growth | - | - | 1624.28% | -95.74% | -42.26% | -20.46% | Upgrade |
Free Cash Flow | -13.87 | -17.98 | -36.81 | -1.75 | -68.92 | -34.31 | Upgrade |
Free Cash Flow Per Share | -0.06 | -0.08 | -0.18 | -0.01 | -0.34 | -0.22 | Upgrade |
Gross Margin | -44.58% | -14.80% | 5.62% | 3.52% | 8.41% | 12.63% | Upgrade |
Operating Margin | -58.49% | -21.21% | 3.37% | -1.76% | 4.94% | 10.60% | Upgrade |
Profit Margin | -53.70% | -20.13% | 2.79% | 0.30% | 4.29% | 6.46% | Upgrade |
Free Cash Flow Margin | -7.33% | -4.44% | -5.96% | -0.52% | -12.56% | -7.12% | Upgrade |
EBITDA | -100 | -74.34 | 34.8 | 7.71 | 40.85 | 59.27 | Upgrade |
EBITDA Margin | -52.88% | -18.36% | 5.63% | 2.28% | 7.44% | 12.30% | Upgrade |
D&A For EBITDA | 10.61 | 11.57 | 13.96 | 13.66 | 13.73 | 8.21 | Upgrade |
EBIT | -110.6 | -85.9 | 20.84 | -5.95 | 27.12 | 51.06 | Upgrade |
EBIT Margin | -58.49% | -21.21% | 3.37% | -1.76% | 4.94% | 10.60% | Upgrade |
Effective Tax Rate | - | - | 18.44% | - | 16.78% | 22.19% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.