Cowell e Holdings Inc. (HKG:1415)

Cowell e Holdings Financials Overview

Financials in millions USD. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	3,744	3,500	2,494	923.85	1,116	799.29
Revenue Growth	6.98%	40.32%	169.99%	-17.23%	39.65%	6.54%
Gross Profit Gross Profit Growth	383.16	358.73	290.91	127.77	174.45	120.5
Operating Income Operating Income Growth	250.35	236.66	185.89	49.94	101.98	78.35
Net Income Net Income Growth	219.38	196.9	119.06	46.59	84.31	49.81
Earnings Per Share EPS Growth	0.25	0.22	0.13	0.05	0.10	0.06
EPS Growth	11.94%	64.92%	152.83%	-45.36%	64.41%	15.73%

Revenue by Geography

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
The People's Republic of China (PRC) (Including Hong Kong) The People's Republic of China (PRC) (Including Hong Kong) Growth	3,482	3,233	2,193	852.62	1,096	-
The Republic of Korea (Korea) The Republic of Korea (Korea) Growth	0.66	0.66	1.56	4.02	0.41	5.46
India India Growth	55.59	91.67	237.03	52.51	17.7	-
Vietnam Vietnam Growth	206.09	175.08	62.79	14.69	-	-
Total Total Growth	3,744	3,500	2,494	923.85	1,116	799.29

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	470.03	307.36	274.72	362.16	146.45	200.79
Total Debt Total Debt Growth	176.01	167.48	361.73	289.2	39.76	92.69
Net Cash (Debt) Net Cash Growth	294.02	139.88	-87.01	72.96	106.69	108.1
Net Cash Growth	110.20%	-	-	-31.62%	-1.31%	44.43%
Net Cash Per Share Net Cash Per Share Growth	0.33	0.16	-0.10	0.08	0.12	0.13

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	324.03	316.31	64.08	113.44	97.12	64.54
Capital Expenditures CapEx Growth	-78.82	-74.08	-247.96	-80.73	-91.95	-25.06
Free Cash Flow Free Cash Flow Growth	245.21	242.22	-183.88	32.71	5.18	39.48
Free Cash Flow Growth	1.23%	-	-	532.08%	-86.89%	-51.70%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	10.23%	10.25%	11.66%	13.83%	15.63%	15.08%
Operating Margin	6.69%	6.76%	7.45%	5.41%	9.14%	9.80%
Pretax Margin	6.51%	6.39%	5.52%	5.42%	9.03%	7.22%
Profit Margin	5.86%	5.63%	4.77%	5.04%	7.55%	6.23%
FCF Margin	6.55%	6.92%	-7.37%	3.54%	0.46%	4.94%

Dividends

Chart

Fiscal Year	Current	FY 2025
Period Ending	Sep 11, 2026	Dec 31, 2025
Dividend Per Share Dividend Per Share Growth	0.314	0.040
Dividend Per Share Growth	0%	-
Dividend Yield	1.28%	1.14%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 11, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	12.32	15.61	26.39	54.03	13.86	28.23
Forward PE	9.83	13.30	20.53	23.61	11.51	18.22
P/FCF Ratio	10.80	12.69	-	76.95	225.86	35.61
PS Ratio	0.71	0.88	1.26	2.73	1.05	1.76

Data Source: S&P Global Market Intelligence Last updated: Sep 3, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Sep 10, 2026

Data Sources Report a data error