Cowell e Holdings Inc. (HKG:1415)
Hong Kong · Delayed Price · Currency is HKD 20.60
+0.02 (0.10%)
Jul 31, 2026, 4:08 PM HKT
Cowell e Holdings Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,500 | 3,500 | 2,494 | 923.85 | 1,116 | 799.29 |
Revenue Growth | 7.08% | 40.32% | 169.99% | -17.23% | 39.65% | 6.54% |
Gross Profit Gross Profit Growth | 358.73 | 358.73 | 290.91 | 127.77 | 174.45 | 120.5 |
Operating Income Operating Income Growth | 236.66 | 236.66 | 185.89 | 49.94 | 101.98 | 78.35 |
Net Income Net Income Growth | 196.9 | 196.9 | 119.06 | 46.59 | 84.31 | 49.81 |
Earnings Per Share EPS Growth | 0.22 | 0.22 | 0.13 | 0.05 | 0.10 | 0.06 |
EPS Growth | 16.19% | 64.92% | 152.83% | -45.36% | 64.41% | 15.73% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Chinese Mainland and Hong Kong Chinese Mainland and Hong Kong Growth | 3,233 | 3,233 | 2,193 | 852.62 | 1,096 | - |
India India Growth | 91.67 | 91.67 | 237.03 | 52.51 | 17.7 | - |
The Republic of Korea (Korea) The Republic of Korea (Korea) Growth | 0.66 | 0.66 | 1.56 | 4.02 | 0.41 | 5.46 |
Vietnam Vietnam Growth | 175.08 | 175.08 | 62.79 | 14.69 | - | - |
Total Total Growth | 3,500 | 3,500 | 2,494 | 923.85 | 1,116 | 799.29 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 307.36 | 307.36 | 274.72 | 362.16 | 146.45 | 200.79 |
Total Debt Total Debt Growth | 167.48 | 167.48 | 361.73 | 289.2 | 39.76 | 92.69 |
Net Cash (Debt) Net Cash Growth | 139.88 | 139.88 | -87.01 | 72.96 | 106.69 | 108.1 |
Net Cash Growth | 320.08% | - | - | -31.62% | -1.31% | 44.43% |
Net Cash Per Share Net Cash Per Share Growth | 0.16 | 0.16 | -0.10 | 0.08 | 0.12 | 0.13 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 316.31 | 316.31 | 64.08 | 113.44 | 97.12 | 64.54 |
Capital Expenditures CapEx Growth | -74.08 | -74.08 | -247.96 | -80.73 | -91.95 | -25.06 |
Free Cash Flow Free Cash Flow Growth | 242.22 | 242.22 | -183.88 | 32.71 | 5.18 | 39.48 |
Free Cash Flow Growth | 124.73% | - | - | 532.08% | -86.89% | -51.70% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 10.25% | 10.25% | 11.66% | 13.83% | 15.63% | 15.08% |
Operating Margin | 6.76% | 6.76% | 7.45% | 5.41% | 9.14% | 9.80% |
Pretax Margin | 6.39% | 6.39% | 5.52% | 5.42% | 9.03% | 7.22% |
Profit Margin | 5.63% | 5.63% | 4.77% | 5.04% | 7.55% | 6.23% |
FCF Margin | 6.92% | 6.92% | -7.37% | 3.54% | 0.46% | 4.94% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 0.314 | 0.040 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 1.52% | 1.14% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.98 | 15.61 | 26.39 | 54.03 | 13.86 | 28.23 |
Forward PE | 9.33 | 13.30 | 20.53 | 23.61 | 11.51 | 18.22 |
P/FCF Ratio | 9.49 | 12.69 | - | 76.95 | 225.86 | 35.61 |
PS Ratio | 0.66 | 0.88 | 1.26 | 2.73 | 1.05 | 1.76 |