Cowell e Holdings Inc. (HKG:1415)

Cowell e Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	33,851	24,403	19,663	9,114	10,964	4,872
Market Cap Growth	83.39%	24.11%	115.75%	-16.88%	125.04%	211.65%
Enterprise Value	33,646	25,040	18,429	8,129	10,602	3,831
Last Close Price	39.00	28.30	23.05	10.86	13.14	5.84
PE Ratio	26.12	26.39	54.03	13.86	28.23	14.81
Forward PE	19.70	20.53	23.61	11.51	18.22	9.06
PS Ratio	1.32	1.26	2.73	1.05	1.76	0.84
PB Ratio	7.18	6.00	6.06	3.24	4.56	2.51
P/TBV Ratio	7.28	6.10	6.18	3.28	4.65	2.58
P/FCF Ratio	40.01	-	76.95	225.86	35.61	7.69
P/OCF Ratio	14.63	49.03	22.19	12.03	21.78	6.21
PEG Ratio	0.52	0.27	1.30	0.44	0.79	0.34
EV/Sales Ratio	1.31	1.29	2.55	0.93	1.70	0.66
EV/EBITDA Ratio	13.53	14.27	31.25	8.63	13.77	4.95
EV/EBIT Ratio	16.81	17.34	47.24	10.22	17.35	6.48
EV/FCF Ratio	39.77	-	72.12	201.45	34.44	6.05
Debt / Equity Ratio	0.75	0.69	0.70	0.11	0.30	0.06
Debt / EBITDA Ratio	1.41	1.56	3.62	0.32	0.92	0.14
Debt / FCF Ratio	4.15	-	8.84	7.68	2.35	0.18
Asset Turnover	2.67	2.09	1.17	1.89	1.71	1.78
Inventory Turnover	14.02	9.81	5.85	6.80	6.05	8.10
Quick Ratio	1.20	0.93	1.05	1.36	1.40	1.65
Current Ratio	1.54	1.35	1.45	1.91	2.01	2.37
Return on Equity (ROE)	33.23%	25.64%	11.96%	25.05%	17.83%	14.48%
Return on Assets (ROA)	13.02%	9.74%	3.96%	10.77%	10.49%	11.31%
Return on Capital (ROIC)	17.73%	14.62%	5.65%	15.90%	14.70%	15.47%
Return on Capital Employed (ROCE)	33.40%	27.40%	11.70%	26.90%	24.10%	29.00%
Earnings Yield	3.95%	3.79%	1.85%	7.21%	3.54%	6.75%
FCF Yield	2.50%	-5.85%	1.30%	0.44%	2.81%	13.01%
Payout Ratio	-	-	-	-	-	61.29%
Buyback Yield / Dilution	-1.51%	-0.86%	-1.39%	-2.81%	-1.44%	-0.16%
Total Shareholder Return	-	-0.86%	-1.39%	-2.81%	-1.44%	-0.16%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.