Chuan Holdings Limited (HKG:1420)
Hong Kong · Delayed Price · Currency is HKD 0.2700
-0.0200 (-6.90%)
Sep 8, 2026, 3:26 PM HKT
Chuan Holdings Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 254.97 | 170 | 143.75 | 120.83 | 88.61 | 85.42 | |
Revenue Growth | 88.72% | 18.26% | 18.97% | 36.37% | 3.73% | 17.98% |
Cost of Revenue | 194.87 | 133.8 | 124.79 | 112.24 | 82.41 | 81.08 |
Gross Profit | 60.1 | 36.2 | 18.96 | 8.59 | 6.2 | 4.34 |
Selling, General & Admin | 14.02 | 11.47 | 7.73 | 6.99 | 6.42 | 5.84 |
Other Operating Expenses | 0.62 | 0.49 | 0.63 | 0.15 | 0.31 | 0.01 |
Operating Expenses | 14.63 | 11.96 | 8.37 | 7.14 | 6.73 | 5.84 |
Operating Income | 45.47 | 24.25 | 10.59 | 1.46 | -0.53 | -1.5 |
Interest Expense | -1.56 | -1.87 | -1.96 | -0.24 | -0.21 | -0.44 |
Interest & Investment Income | 0.15 | 0.3 | 0.33 | 0.25 | 0.1 | 0.08 |
Earnings From Equity Investments | -1.1 | -1.43 | -0.57 | -0.64 | 0.59 | 0.01 |
Currency Exchange Gain (Loss) | 0.01 | - | 0.11 | - | - | 0.55 |
Other Non Operating Income (Expenses) | 1.2 | 1.25 | 1.43 | 1.21 | 1.88 | 1.86 |
EBT Excluding Unusual Items | 44.16 | 22.5 | 9.94 | 2.05 | 1.82 | 0.54 |
Gain (Loss) on Sale of Investments | 0.42 | 1.2 | 0.48 | 1.81 | 0.34 | 0.42 |
Gain (Loss) on Sale of Assets | 0.28 | 0.47 | 0.78 | 0.59 | 0.2 | 0.47 |
Other Unusual Items | 0.09 | 0.09 | 0.02 | 0.12 | 0.07 | 0.42 |
Pretax Income | 44.95 | 24.25 | 11.22 | 4.56 | 2.44 | 1.85 |
Income Tax Expense | 8.96 | 5.29 | 3.08 | 1.31 | 0.71 | 0.35 |
Net Income | 35.99 | 18.96 | 8.14 | 3.25 | 1.72 | 1.5 |
Net Income to Common | 35.99 | 18.96 | 8.14 | 3.25 | 1.72 | 1.5 |
Net Income Growth | 201.50% | 132.94% | 150.88% | 88.33% | 14.87% | - |
Shares Outstanding (Basic) | 1,276 | 1,263 | 1,263 | 1,036 | 1,036 | 1,036 |
Shares Outstanding (Diluted) | 1,343 | 1,343 | 1,343 | 1,136 | 1,136 | 1,126 |
Shares Change | 0.04% | - | 18.15% | - | 0.92% | 8.64% |
EPS (Basic) | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
EPS (Diluted) | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
EPS Growth | 201.05% | 131.19% | 110.38% | 93.27% | 15.47% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 47.59 | 14.28 | 25.65 | 16.11 | -0.51 | 1.56 |
Free Cash Flow Per Share | 0.04 | 0.01 | 0.02 | 0.01 | - | 0.00 |
Gross Margin | 23.57% | 21.30% | 13.19% | 7.11% | 7.00% | 5.08% |
Operating Margin | 17.83% | 14.26% | 7.37% | 1.21% | -0.60% | -1.76% |
Profit Margin | 14.11% | 11.15% | 5.66% | 2.69% | 1.94% | 1.76% |
Free Cash Flow Margin | 18.66% | 8.40% | 17.84% | 13.33% | -0.58% | 1.82% |
EBITDA | 52.25 | 30.13 | 15.17 | 4.14 | 5.93 | 0.7 |
EBITDA Margin | 20.49% | 17.72% | 10.55% | 3.43% | 6.69% | 0.81% |
D&A For EBITDA | 6.78 | 5.88 | 4.57 | 2.68 | 6.46 | 2.2 |
EBIT | 45.47 | 24.25 | 10.59 | 1.46 | -0.53 | -1.5 |
EBIT Margin | 17.83% | 14.26% | 7.37% | 1.21% | -0.60% | -1.76% |
Effective Tax Rate | 19.94% | 21.81% | 27.44% | 28.79% | 29.27% | 18.79% |