Prosperity Group International Limited (HKG:1421)
Hong Kong · Delayed Price · Currency is HKD 0.4000
+0.0050 (1.27%)
Mar 5, 2026, 3:15 PM HKT
HKG:1421 Income Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 144.88 | 142.91 | 160.73 | 81.52 | 211.61 | 380.15 | |
Revenue Growth (YoY) | -4.85% | -11.09% | 97.17% | -61.48% | -44.34% | 25.66% |
Cost of Revenue | 134.2 | 133.14 | 154.79 | 76.08 | 189.11 | 342.39 |
Gross Profit | 10.68 | 9.78 | 5.94 | 5.44 | 22.49 | 37.76 |
Selling, General & Admin | 22.16 | 21.66 | 26.71 | 27.28 | 28.89 | 27.91 |
Other Operating Expenses | 0.69 | 0.68 | 1.42 | 0.49 | 0.71 | 0.69 |
Operating Expenses | 25.69 | 27.48 | 48.48 | 54.52 | 50.41 | 46.55 |
Operating Income | -15.01 | -17.7 | -42.54 | -49.07 | -27.92 | -8.79 |
Interest Expense | -0.53 | -0.37 | -0.42 | -1.23 | -0.08 | -0.14 |
Interest & Investment Income | 0.01 | 0.01 | 0.07 | 0.55 | 0.48 | 3.09 |
Earnings From Equity Investments | -0.22 | -0.46 | - | - | - | - |
Currency Exchange Gain (Loss) | 0 | 0 | 0.09 | -0.04 | -0.64 | 0.48 |
Other Non Operating Income (Expenses) | -0.01 | 0.14 | 0.02 | 0.24 | -0.01 | 0.06 |
EBT Excluding Unusual Items | -15.77 | -18.39 | -42.79 | -49.55 | -28.18 | -5.31 |
Impairment of Goodwill | - | - | - | - | - | -10.11 |
Gain (Loss) on Sale of Investments | -0 | -0 | -0.03 | -1.85 | -3.32 | -6.26 |
Gain (Loss) on Sale of Assets | 0.05 | 0.05 | - | 0.24 | 0.05 | 0.02 |
Asset Writedown | -1.12 | -1.12 | -0.01 | -0.24 | -1.14 | - |
Other Unusual Items | - | - | 0.27 | 0.12 | 0.15 | 1.54 |
Pretax Income | -16.84 | -19.46 | -42.55 | -51.28 | -32.44 | -20.11 |
Income Tax Expense | -1.32 | -1.36 | 1.51 | 1.83 | 19.34 | 8.02 |
Earnings From Continuing Operations | -15.52 | -18.1 | -44.06 | -53.11 | -51.77 | -28.13 |
Minority Interest in Earnings | -1.24 | -3.66 | -3.2 | -8.51 | 7.77 | -2.01 |
Net Income | -16.76 | -21.76 | -47.26 | -61.62 | -44.01 | -30.14 |
Net Income to Common | -16.76 | -21.76 | -47.26 | -61.62 | -44.01 | -30.14 |
Shares Outstanding (Basic) | 160 | 140 | 89 | 70 | 70 | 70 |
Shares Outstanding (Diluted) | 160 | 140 | 89 | 70 | 70 | 70 |
Shares Change (YoY) | 43.71% | 56.60% | 27.36% | 1.04% | - | - |
EPS (Basic) | -0.11 | -0.16 | -0.53 | -0.88 | -0.63 | -0.43 |
EPS (Diluted) | -0.11 | -0.16 | -0.53 | -0.88 | -0.63 | -0.43 |
Free Cash Flow | - | -16.64 | -6.26 | -41.03 | 5.8 | -10.84 |
Free Cash Flow Per Share | - | -0.12 | -0.07 | -0.58 | 0.08 | -0.16 |
Gross Margin | 7.37% | 6.84% | 3.70% | 6.68% | 10.63% | 9.93% |
Operating Margin | -10.36% | -12.39% | -26.47% | -60.20% | -13.19% | -2.31% |
Profit Margin | -11.57% | -15.23% | -29.40% | -75.59% | -20.80% | -7.93% |
Free Cash Flow Margin | - | -11.64% | -3.89% | -50.34% | 2.74% | -2.85% |
EBITDA | -11.79 | -15.29 | -42.47 | -48.86 | -27.72 | -8.45 |
EBITDA Margin | -8.13% | -10.70% | -26.42% | -59.93% | -13.10% | -2.22% |
D&A For EBITDA | 3.23 | 2.41 | 0.08 | 0.22 | 0.2 | 0.35 |
EBIT | -15.01 | -17.7 | -42.54 | -49.07 | -27.92 | -8.79 |
EBIT Margin | -10.36% | -12.39% | -26.47% | -60.20% | -13.19% | -2.31% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.