YuanShengTai Dairy Farm Limited (HKG:1431)
0.3000
-0.0050 (-1.64%)
Aug 24, 2026, 3:46 PM HKT
YuanShengTai Dairy Farm Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,407 | 1,173 | 732 | 577 | 1,055 | 1,130 | |
Market Cap Growth | -18.92% | 60.26% | 26.83% | -45.33% | -6.64% | -67.87% |
Enterprise Value | 1,082 | 864 | 841 | 677 | 536 | -49 |
Last Close Price | 0.30 | 0.25 | 0.16 | 0.12 | 0.23 | 0.24 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 2.29 | 1.91 | 2.32 | - | 40.87 | 5.87 |
Forward PE | - | 7.10 | 7.10 | 7.10 | 7.10 | 7.10 |
PS Ratio | 0.46 | 0.39 | 0.27 | 0.24 | 0.45 | 0.52 |
PB Ratio | 0.23 | 0.19 | 0.14 | 0.11 | 0.18 | 0.18 |
P/TBV Ratio | 0.23 | 0.19 | 0.14 | 0.11 | 0.18 | 0.18 |
P/FCF Ratio | 6.22 | 5.18 | 5.56 | - | - | - |
P/OCF Ratio | 1.21 | 1.01 | 0.68 | 0.70 | 1.17 | 1.28 |
PEG Ratio | - | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.36 | 0.28 | 0.31 | 0.28 | 0.23 | - |
EV/EBITDA Ratio | 0.88 | 0.71 | 0.83 | 1.04 | 0.94 | - |
EV/EBIT Ratio | 1.01 | 0.81 | 0.95 | 1.36 | 1.23 | - |
EV/FCF Ratio | 4.78 | 3.82 | 6.38 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.11 | 0.11 | 0.18 | 0.33 | 0.19 | 0.05 |
Debt / EBITDA Ratio | 0.57 | 0.57 | 0.97 | 2.59 | 1.87 | 0.57 |
Debt / FCF Ratio | 3.08 | 3.08 | 7.50 | - | - | - |
Net Debt / Equity Ratio | -0.05 | -0.05 | 0.00 | 0.11 | 0.03 | -0.14 |
Net Debt / EBITDA Ratio | -0.27 | -0.27 | -0.01 | 0.88 | 0.28 | -1.48 |
Net Debt / FCF Ratio | -1.44 | -1.44 | -0.11 | -1.35 | -0.18 | 2.49 |
Asset Turnover | 0.34 | 0.34 | 0.31 | 0.27 | 0.29 | 0.28 |
Inventory Turnover | 2.56 | 2.56 | 2.19 | 2.05 | 2.36 | 3.02 |
Quick Ratio | 0.53 | 0.53 | 0.51 | 0.51 | 0.50 | 1.04 |
Current Ratio | 0.97 | 0.97 | 0.89 | 0.90 | 0.98 | 1.60 |
Return on Equity (ROE) | 10.34% | 10.34% | 6.04% | -6.89% | 0.45% | 3.16% |
Return on Assets (ROA) | 7.54% | 7.54% | 6.36% | 3.46% | 3.30% | 3.64% |
Return on Invested Capital (ROIC) | 18.04% | 18.51% | 16.04% | 8.58% | 8.06% | 8.74% |
Return on Capital Employed (ROCE) | 15.40% | 15.40% | 13.70% | 7.30% | 6.20% | 6.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 43.69% | 52.43% | 43.15% | -64.87% | 2.45% | 17.05% |
FCF Yield | 16.09% | 19.30% | 18.00% | -74.34% | -84.39% | -30.08% |