China Shengmu Organic Milk Limited (HKG:1432)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.3600
-0.0050 (-1.37%)
Sep 14, 2026, 3:59 PM HKT

HKG:1432 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,1143,0123,1263,3843,1762,985
Revenue Growth
3.38%-3.64%-7.61%6.53%6.42%12.17%
Gross Profit
970.2755.26905.091,0221,0131,064
Operating Income
765.83557.09703.32794.11816.75892.07
Net Income
-261.07-373.4-65.586.08416.46471.71
Earnings Per Share
-0.03-0.05-0.010.010.050.06
EPS Growth
----79.23%-11.87%5.25%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
571.151,140714.01525.46994.08579.57
Total Debt
2,2302,2532,3332,1831,8541,686
Net Cash (Debt)
-1,658-1,113-1,619-1,658-859.56-1,107
Net Cash Growth
------
Net Cash Per Share
-0.20-0.13-0.20-0.20-0.10-0.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-973.98916.23940.281,1231,026
Capital Expenditures
--1,246-1,395-1,310-997.07-801.99
Free Cash Flow
--272-478.99-370.2126224.27
Free Cash Flow Growth
-----43.82%-43.02%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.16%25.07%28.95%30.19%31.88%35.66%
Operating Margin
24.59%18.49%22.50%23.47%25.71%29.89%
Pretax Margin
-9.83%-12.32%-2.02%2.89%14.17%17.10%
Profit Margin
-8.38%-12.40%-2.10%2.54%13.11%15.80%
FCF Margin
--9.03%-15.32%-10.94%3.97%7.51%

Dividends

Fiscal YearFY 2023FY 2022
Period EndingDec '23 Dec '22
Dividend Per Share
0.0020.010
Dividend Per Share Growth
-78.79%-
Dividend Yield
0.89%3.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---23.205.777.67
Forward PE
-4.544.544.544.544.54
P/FCF Ratio
----19.0616.14
PS Ratio
0.840.850.420.590.761.21