Hung Fook Tong Group Holdings Limited (HKG:1446)
Hong Kong · Delayed Price · Currency is HKD 0.3000
-0.0100 (-3.23%)
Sep 4, 2026, 2:56 PM HKT
HKG:1446 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 597.46 | 600.28 | 620.73 | 672.73 | 686.72 | 696 | |
Revenue Growth | -1.25% | -3.29% | -7.73% | -2.04% | -1.33% | -0.92% |
Cost of Revenue | 248.3 | 242.95 | 251.73 | 279.25 | 282.72 | 278.72 |
Gross Profit | 349.16 | 357.34 | 369 | 393.48 | 404 | 417.27 |
Selling, General & Admin | 361.27 | 366.99 | 380.1 | 430.06 | 418.2 | 410.91 |
Other Operating Expenses | -0.22 | - | - | - | - | -6.69 |
Operating Expenses | 361.06 | 366.99 | 380.1 | 430.06 | 418.2 | 404.22 |
Operating Income | -11.9 | -9.65 | -11.1 | -36.58 | -14.21 | 13.06 |
Interest Expense | -7.03 | -8.08 | -9.96 | -8.68 | -4.61 | -4.97 |
Interest & Investment Income | 0.08 | 0.08 | 0.15 | 0.12 | 0.07 | 0.09 |
Earnings From Equity Investments | - | - | - | - | - | -0.01 |
Currency Exchange Gain (Loss) | -0.65 | -0.65 | 0.19 | -0.43 | 0.31 | -0.15 |
Other Non Operating Income (Expenses) | 2.07 | 2.05 | 2.58 | 4.41 | 2.51 | - |
EBT Excluding Unusual Items | -17.42 | -16.24 | -18.14 | -41.15 | -15.93 | 8.02 |
Gain (Loss) on Sale of Investments | -0.23 | -0.23 | -0.14 | -3.41 | -0.93 | - |
Gain (Loss) on Sale of Assets | -0.18 | -0.18 | -0.19 | -0.38 | -0.08 | -0.14 |
Other Unusual Items | - | - | - | - | 17.45 | 1.4 |
Pretax Income | -17.81 | -16.63 | -18.28 | -44.94 | 0.54 | 9.5 |
Income Tax Expense | -1.93 | -2 | -2.47 | -2.32 | 4.67 | 2.36 |
Earnings From Continuing Operations | -15.89 | -14.63 | -15.81 | -42.62 | -4.13 | 7.14 |
Net Income to Company | -15.89 | -14.63 | -15.81 | -42.62 | -4.13 | 7.14 |
Minority Interest in Earnings | -1.87 | -2.09 | 2.12 | 8 | 9.4 | 1.08 |
Net Income | -17.75 | -16.72 | -13.69 | -34.62 | 5.27 | 8.22 |
Net Income to Common | -17.75 | -16.72 | -13.69 | -34.62 | 5.27 | 8.22 |
Net Income Growth | - | - | - | - | -35.90% | -86.85% |
Shares Outstanding (Basic) | 655 | 656 | 656 | 656 | 656 | 656 |
Shares Outstanding (Diluted) | 655 | 656 | 656 | 656 | 656 | 656 |
Shares Change | -0.17% | - | - | - | - | - |
EPS (Basic) | -0.03 | -0.03 | -0.02 | -0.05 | 0.01 | 0.01 |
EPS (Diluted) | -0.03 | -0.03 | -0.02 | -0.05 | 0.01 | 0.01 |
EPS Growth | - | - | - | - | -36.00% | -86.88% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 119.45 | 124.6 | 100.48 | 98.89 | 107.1 |
Free Cash Flow Per Share | - | 0.18 | 0.19 | 0.15 | 0.15 | 0.16 |
Dividend Per Share | - | - | - | - | 0.003 | 0.004 |
Dividend Growth | - | - | - | - | -8.11% | -81.12% |
Gross Margin | 58.44% | 59.53% | 59.45% | 58.49% | 58.83% | 59.95% |
Operating Margin | -1.99% | -1.61% | -1.79% | -5.44% | -2.07% | 1.88% |
Profit Margin | -2.97% | -2.79% | -2.21% | -5.15% | 0.77% | 1.18% |
Free Cash Flow Margin | - | 19.90% | 20.07% | 14.94% | 14.40% | 15.39% |
EBITDA | 15.8 | 18.32 | 22.84 | 0.09 | 23.89 | 49.35 |
EBITDA Margin | 2.64% | 3.05% | 3.68% | 0.01% | 3.48% | 7.09% |
D&A For EBITDA | 27.7 | 27.97 | 33.94 | 36.67 | 38.09 | 36.29 |
EBIT | -11.9 | -9.65 | -11.1 | -36.58 | -14.21 | 13.06 |
EBIT Margin | -1.99% | -1.61% | -1.79% | -5.44% | -2.07% | 1.88% |
Effective Tax Rate | - | - | - | - | 864.44% | 24.81% |
Advertising Expenses | - | 13.03 | 13.83 | 15.61 | 12.06 | 19.63 |