SFK Construction Holdings Limited (HKG:1447)
0.5700
+0.0100 (1.79%)
Jun 12, 2025, 3:08 PM HKT
SFK Construction Holdings Cash Flow Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 27.77 | 25.32 | 18.73 | 17.43 | -19.03 | Upgrade
|
Depreciation & Amortization | 24.07 | 22.24 | 27.18 | 42.24 | 40.22 | Upgrade
|
Loss (Gain) From Sale of Assets | -11.97 | -0.39 | -1.11 | -1.41 | -0.49 | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | - | - | 7.73 | Upgrade
|
Loss (Gain) on Equity Investments | - | 1.02 | 2.13 | 2.3 | -1.34 | Upgrade
|
Other Operating Activities | 17.55 | 10.07 | 30.13 | 4.74 | -19.84 | Upgrade
|
Change in Accounts Receivable | 113.76 | -242.08 | 168.12 | 93.03 | 420.31 | Upgrade
|
Change in Accounts Payable | -135 | -2.03 | -104.7 | -144.78 | -9.09 | Upgrade
|
Change in Unearned Revenue | -195.84 | 131.93 | -33.73 | -28.57 | 70.91 | Upgrade
|
Change in Other Net Operating Assets | - | 0.45 | -1.77 | -3.28 | 3.73 | Upgrade
|
Operating Cash Flow | -159.67 | -53.47 | 104.99 | -18.31 | 493.11 | Upgrade
|
Operating Cash Flow Growth | - | - | - | - | 232.75% | Upgrade
|
Capital Expenditures | -5.33 | -5.48 | -8.41 | -11.73 | -2.36 | Upgrade
|
Sale of Property, Plant & Equipment | 2.32 | 0.96 | 1.17 | 1.78 | 0.52 | Upgrade
|
Divestitures | 9.5 | - | - | 1.95 | - | Upgrade
|
Investment in Securities | - | - | 0.66 | 1.11 | -1.1 | Upgrade
|
Other Investing Activities | 2.17 | 2.4 | 0.45 | 0.11 | 1.92 | Upgrade
|
Investing Cash Flow | 8.66 | -2.12 | -6.13 | -6.79 | -1.02 | Upgrade
|
Short-Term Debt Issued | 320 | 390 | 250 | 390 | 809.44 | Upgrade
|
Total Debt Issued | 320 | 390 | 250 | 390 | 809.44 | Upgrade
|
Short-Term Debt Repaid | -260 | -200 | -282.12 | -508.3 | -1,048 | Upgrade
|
Long-Term Debt Repaid | -17.63 | -13.82 | -15.19 | -27.34 | -23.52 | Upgrade
|
Total Debt Repaid | -277.63 | -213.82 | -297.31 | -535.63 | -1,072 | Upgrade
|
Net Debt Issued (Repaid) | 42.37 | 176.18 | -47.31 | -145.63 | -262.26 | Upgrade
|
Common Dividends Paid | -28 | -26 | -22 | -40 | -32 | Upgrade
|
Other Financing Activities | -17.13 | -8.28 | -3.68 | -2.41 | -12.05 | Upgrade
|
Financing Cash Flow | -2.75 | 141.9 | -72.99 | -188.04 | -306.31 | Upgrade
|
Foreign Exchange Rate Adjustments | -0.23 | 0.09 | -0.14 | 0.14 | 0.55 | Upgrade
|
Net Cash Flow | -153.99 | 86.4 | 25.73 | -212.99 | 186.32 | Upgrade
|
Free Cash Flow | -165 | -58.95 | 96.58 | -30.04 | 490.75 | Upgrade
|
Free Cash Flow Growth | - | - | - | - | 269.70% | Upgrade
|
Free Cash Flow Margin | -3.58% | -1.53% | 2.63% | -0.83% | 13.01% | Upgrade
|
Free Cash Flow Per Share | -0.41 | -0.15 | 0.24 | -0.07 | 1.23 | Upgrade
|
Cash Interest Paid | 16.73 | 8.28 | 3.18 | 2.41 | 12.05 | Upgrade
|
Cash Income Tax Paid | -0.29 | 1.61 | -3.1 | 0.5 | 8.65 | Upgrade
|
Levered Free Cash Flow | -188.57 | -76.73 | 59.55 | -35.84 | 370.32 | Upgrade
|
Unlevered Free Cash Flow | -178.12 | -71.84 | 60.89 | -34.39 | 382.69 | Upgrade
|
Change in Net Working Capital | 217.46 | 112.13 | -33.04 | 79.78 | -417.36 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.