Fu Shou Yuan International Group Limited (HKG:1448)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.790
-0.010 (-0.26%)
Apr 2, 2025, 10:45 AM HKT

HKG:1448 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
2,0772,6282,1722,3261,893
Upgrade
Revenue Growth (YoY)
-20.95%21.02%-6.63%22.90%2.27%
Upgrade
Cost of Revenue
729.56806.67731.92786.06605.54
Upgrade
Gross Profit
1,3481,8211,4401,5401,287
Upgrade
Selling, General & Admin
92.71149.33130.06131.22119.2
Upgrade
Other Operating Expenses
244.38171.53153.62197.64133.41
Upgrade
Operating Expenses
533.85449.16409.38445.31359.1
Upgrade
Operating Income
814.081,3721,0301,094927.9
Upgrade
Interest Expense
-16.4-7.39-5.01-7.25-9.53
Upgrade
Interest & Investment Income
-17.3413.7214.8733.79
Upgrade
Earnings From Equity Investments
-2.8-18.44-7.41-11.580
Upgrade
Currency Exchange Gain (Loss)
-151.631.84-3.27-6.41
Upgrade
Other Non Operating Income (Expenses)
91.4226.9637.7351.3816.72
Upgrade
EBT Excluding Unusual Items
871.31,3921,0711,139962.48
Upgrade
Gain (Loss) on Sale of Investments
-39.2739.8227.9718.64
Upgrade
Gain (Loss) on Sale of Assets
--0.02-0.05-0.57-1.23
Upgrade
Asset Writedown
-104.19----
Upgrade
Legal Settlements
---18.77--
Upgrade
Other Unusual Items
43.4--13.210.2
Upgrade
Pretax Income
810.511,4321,0921,179980.09
Upgrade
Income Tax Expense
313.18455.64281.48289.59222.78
Upgrade
Earnings From Continuing Operations
497.33975.92810.73889.64757.31
Upgrade
Minority Interest in Earnings
-124.19-184.68-152.13-169.61-137.24
Upgrade
Net Income
373.13791.24658.6720.03620.06
Upgrade
Net Income to Common
373.13791.24658.6720.03620.06
Upgrade
Net Income Growth
-52.84%20.14%-8.53%16.12%7.17%
Upgrade
Shares Outstanding (Basic)
2,2712,2712,2712,2782,263
Upgrade
Shares Outstanding (Diluted)
2,2712,2712,2712,2792,274
Upgrade
Shares Change (YoY)
--0.02%-0.31%0.19%0.88%
Upgrade
EPS (Basic)
0.160.350.290.320.27
Upgrade
EPS (Diluted)
0.160.350.290.320.27
Upgrade
EPS Growth
-52.79%20.02%-8.24%15.75%6.22%
Upgrade
Free Cash Flow
652.931,072783.4869.19722.14
Upgrade
Free Cash Flow Per Share
0.290.470.340.380.32
Upgrade
Dividend Per Share
0.1500.1450.1170.0920.074
Upgrade
Dividend Growth
3.52%23.58%27.25%23.87%-1.44%
Upgrade
Gross Margin
64.88%69.31%66.30%66.20%68.00%
Upgrade
Operating Margin
39.19%52.21%47.45%47.06%49.03%
Upgrade
Profit Margin
17.96%30.11%30.33%30.96%32.76%
Upgrade
Free Cash Flow Margin
31.43%40.79%36.07%37.37%38.16%
Upgrade
EBITDA
967.51,5101,1551,2131,037
Upgrade
EBITDA Margin
46.57%57.48%53.18%52.16%54.77%
Upgrade
D&A For EBITDA
153.42138.27124.5118.6108.65
Upgrade
EBIT
814.081,3721,0301,094927.9
Upgrade
EBIT Margin
39.19%52.21%47.45%47.06%49.03%
Upgrade
Effective Tax Rate
38.64%31.83%25.77%24.56%22.73%
Upgrade
Updated Sep 17, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.