Fu Shou Yuan International Group Limited (HKG:1448)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.640
0.00 (0.00%)
Mar 19, 2026, 4:08 PM HKT

HKG:1448 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
1,5882,0772,6282,1722,3261,893
Revenue Growth
-23.54%-20.95%21.02%-6.63%22.90%2.27%
Gross Profit
947.971,3481,8211,4401,5401,287
Operating Income
290.23814.081,3721,0301,094927.9
Net Income
-187.08373.13791.24658.6720.03620.06
Earnings Per Share
-0.080.160.350.290.320.27
EPS Growth
--52.84%20.16%-8.24%15.75%6.22%

Revenue by Segment

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Funeral Services
276.98339.19397.89359.43331.97252.94
Inter-Segments Elimination
-6.14-8.35-13.65-24.33-18.47-23.62
Burial Services
1,2801,7092,1651,7491,9081,579
Other Services
37.0137.4478.5487.63104.6784.07
Total
1,5882,0772,6282,1722,3261,893

Cash & Debt

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Cash & Investments
2,1062,8343,2402,4642,3272,217
Total Debt
104.33161.76281.8197.6688.6122.75
Net Cash (Debt)
2,0022,6722,9582,3662,2392,094
Net Cash Growth
-25.10%-9.65%25.02%5.68%6.90%-7.51%
Net Cash Per Share
0.881.181.301.040.980.92

Cash Flow & CapEx

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Cash Flow
426.92708.531,103852.93992.37822.35
Capital Expenditures
-123.54-77.94-30.95-69.53-123.18-100.21
Free Cash Flow
303.38630.61,072783.4869.19722.14
Free Cash Flow Growth
-51.89%-41.17%36.83%-9.87%20.36%16.29%

Margins

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Gross Margin
59.68%64.88%69.31%66.30%66.20%68.00%
Operating Margin
18.27%39.19%52.21%47.45%47.06%49.03%
Pretax Margin
2.23%39.01%54.47%50.29%50.70%51.79%
Profit Margin
-11.78%17.96%30.11%30.33%30.96%32.76%
FCF Margin
19.10%30.35%40.79%36.07%37.37%38.16%

Dividends

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingAug '26 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Dividend Per Share
0.5540.1500.1450.1170.0920.074
Dividend Per Share Growth
0%3.52%23.58%27.25%23.87%-1.44%
Dividend Yield
20.97%4.85%3.83%2.59%2.47%1.65%

Valuation

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingAug '26 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
PE Ratio
-22.0813.8120.4415.8522.39
Forward PE
-10.8411.7516.3513.4918.93
P/FCF Ratio
18.0413.0610.1917.1813.1319.22
PS Ratio
3.443.974.166.204.917.34