Fu Shou Yuan International Group Limited (HKG:1448)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.640
0.00 (0.00%)
Mar 19, 2026, 4:08 PM HKT

HKG:1448 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
1,5882,0772,6282,1722,3261,893
Revenue Growth
-23.54%-20.95%21.02%-6.63%22.90%2.27%
Gross Profit
947.971,3481,8211,4401,5401,287
Operating Income
290.23814.081,3721,0301,094927.9
Net Income
-187.08373.13791.24658.6720.03620.06
Earnings Per Share
-0.080.160.350.290.320.27
EPS Growth
--52.84%20.16%-8.24%15.75%6.22%

Revenue by Segment

Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Funeral Services
276.98339.19397.89359.43331.97252.94
Inter-Segments Elimination
-6.14-8.35-13.65-24.33-18.47-23.62
Burial Services
1,2801,7092,1651,7491,9081,579
Other Services
37.0137.4478.5487.63104.6784.07
Total
1,5882,0772,6282,1722,3261,893

Cash & Debt

Fiscal Year
CurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Cash & Investments
2,1062,8343,2402,4642,3272,217
Total Debt
104.33161.76281.8197.6688.6122.75
Net Cash (Debt)
2,0022,6722,9582,3662,2392,094
Net Cash Growth
-25.10%-9.65%25.02%5.68%6.90%-7.51%
Net Cash Per Share
0.881.181.301.040.980.92

Cash Flow & CapEx

Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Cash Flow
426.92708.531,103852.93992.37822.35
Capital Expenditures
-123.54-77.94-30.95-69.53-123.18-100.21
Free Cash Flow
303.38630.61,072783.4869.19722.14
Free Cash Flow Growth
-51.89%-41.17%36.83%-9.87%20.36%16.29%

Margins

Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Gross Margin
59.68%64.88%69.31%66.30%66.20%68.00%
Operating Margin
18.27%39.19%52.21%47.45%47.06%49.03%
Pretax Margin
2.23%39.01%54.47%50.29%50.70%51.79%
Profit Margin
-11.78%17.96%30.11%30.33%30.96%32.76%
FCF Margin
19.10%30.35%40.79%36.07%37.37%38.16%

Dividends

Fiscal Year
CurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingOct '26 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Dividend Per Share
0.5540.1500.1450.1170.0920.074
Dividend Per Share Growth
59.86%3.52%23.58%27.25%23.87%-1.44%
Dividend Yield
20.97%4.12%3.00%1.97%1.83%1.22%

Valuation

Fiscal Year
CurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingOct '26 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
PE Ratio
-22.0813.8120.4415.8522.39
Forward PE
-10.8411.7516.3513.4918.93
P/FCF Ratio
18.0413.0610.1917.1813.1319.22
PS Ratio
3.443.974.166.204.917.34