Fu Shou Yuan International Group Limited (HKG:1448)
3.800
-0.040 (-1.04%)
Apr 3, 2025, 11:44 AM HKT
HKG:1448 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 2,057 | 2,295 | 1,942 | 1,076 | 1,234 | Upgrade
|
Short-Term Investments | 188.38 | 167.75 | 33.47 | 285.68 | - | Upgrade
|
Trading Asset Securities | 589.18 | 776.5 | 487.88 | 965.97 | 982.93 | Upgrade
|
Cash & Short-Term Investments | 2,834 | 3,240 | 2,464 | 2,327 | 2,217 | Upgrade
|
Cash Growth | -12.52% | 31.50% | 5.86% | 4.98% | -8.89% | Upgrade
|
Accounts Receivable | 111.77 | 152.59 | 148.9 | 112.93 | 63.27 | Upgrade
|
Other Receivables | 10.41 | 46.61 | 207.34 | 24.57 | 13.32 | Upgrade
|
Receivables | 134.38 | 211.38 | 416.43 | 139.65 | 83.54 | Upgrade
|
Inventory | 576.33 | 557.99 | 558.96 | 544.49 | 502.26 | Upgrade
|
Other Current Assets | 12.1 | 24.47 | 17.71 | 24.56 | 29.97 | Upgrade
|
Total Current Assets | 3,557 | 4,034 | 3,457 | 3,036 | 2,833 | Upgrade
|
Property, Plant & Equipment | 745.32 | 659.8 | 688.57 | 697.76 | 694.39 | Upgrade
|
Long-Term Investments | 264.98 | 245.18 | 171.82 | 234.11 | 89.57 | Upgrade
|
Goodwill | 1,106 | 1,129 | 1,091 | 1,049 | 860.64 | Upgrade
|
Other Intangible Assets | 257.3 | 309.77 | 273.61 | 266.34 | 182.63 | Upgrade
|
Long-Term Deferred Tax Assets | 120.96 | 92.87 | 81.29 | 76.63 | 57.87 | Upgrade
|
Other Long-Term Assets | 2,130 | 2,198 | 2,053 | 2,046 | 1,960 | Upgrade
|
Total Assets | 8,181 | 8,668 | 7,816 | 7,405 | 6,678 | Upgrade
|
Accounts Payable | 319.76 | 306.83 | 308.55 | 281.75 | 245.33 | Upgrade
|
Accrued Expenses | 156.58 | 197.9 | 210.72 | 211.02 | 211.06 | Upgrade
|
Short-Term Debt | 30.47 | 229.44 | 32.96 | 27.18 | 35.92 | Upgrade
|
Current Portion of Long-Term Debt | - | - | - | - | 13.86 | Upgrade
|
Current Portion of Leases | 19.75 | 23.16 | 25.24 | 17.28 | 21.21 | Upgrade
|
Current Income Taxes Payable | 212.08 | 205.44 | 179.94 | 202.88 | 160.28 | Upgrade
|
Current Unearned Revenue | 141.26 | 126.14 | 118.42 | 104.56 | 82.83 | Upgrade
|
Other Current Liabilities | 283.52 | 169.28 | 158.3 | 236.52 | 165.41 | Upgrade
|
Total Current Liabilities | 1,163 | 1,258 | 1,034 | 1,081 | 935.9 | Upgrade
|
Long-Term Leases | 111.54 | 29.22 | 39.46 | 44.14 | 51.77 | Upgrade
|
Long-Term Unearned Revenue | 514.21 | 494.43 | 456.24 | 434.02 | 377.04 | Upgrade
|
Long-Term Deferred Tax Liabilities | 150.9 | 216.14 | 134.22 | 137.07 | 138.4 | Upgrade
|
Other Long-Term Liabilities | 85.3 | 95.95 | 37.85 | 36.71 | 32.99 | Upgrade
|
Total Liabilities | 2,025 | 2,094 | 1,702 | 1,733 | 1,536 | Upgrade
|
Common Stock | 142.15 | 142.15 | 142.15 | 142.18 | 141.51 | Upgrade
|
Additional Paid-In Capital | - | 671.15 | 1,026 | 1,258 | 1,425 | Upgrade
|
Retained Earnings | - | 225.25 | 205.96 | 193.1 | 3,204 | Upgrade
|
Treasury Stock | - | -247.36 | -254.83 | -259.67 | -190.07 | Upgrade
|
Comprehensive Income & Other | 5,419 | 5,129 | 4,356 | 3,710 | -12.22 | Upgrade
|
Total Common Equity | 5,561 | 5,920 | 5,476 | 5,043 | 4,568 | Upgrade
|
Minority Interest | 594.67 | 653.81 | 638.25 | 628.88 | 574.21 | Upgrade
|
Shareholders' Equity | 6,156 | 6,574 | 6,114 | 5,672 | 5,142 | Upgrade
|
Total Liabilities & Equity | 8,181 | 8,668 | 7,816 | 7,405 | 6,678 | Upgrade
|
Total Debt | 161.76 | 281.81 | 97.66 | 88.6 | 122.75 | Upgrade
|
Net Cash (Debt) | 2,672 | 2,958 | 2,366 | 2,239 | 2,094 | Upgrade
|
Net Cash Growth | -9.65% | 25.02% | 5.68% | 6.90% | -7.51% | Upgrade
|
Net Cash Per Share | 1.18 | 1.30 | 1.04 | 0.98 | 0.92 | Upgrade
|
Filing Date Shares Outstanding | 2,271 | 2,271 | 2,271 | 2,272 | 2,275 | Upgrade
|
Total Common Shares Outstanding | 2,271 | 2,271 | 2,271 | 2,272 | 2,275 | Upgrade
|
Working Capital | 2,394 | 2,775 | 2,423 | 1,955 | 1,897 | Upgrade
|
Book Value Per Share | 2.45 | 2.61 | 2.41 | 2.22 | 2.01 | Upgrade
|
Tangible Book Value | 4,198 | 4,481 | 4,111 | 3,728 | 3,525 | Upgrade
|
Tangible Book Value Per Share | 1.85 | 1.97 | 1.81 | 1.64 | 1.55 | Upgrade
|
Buildings | - | 592.03 | 560.41 | 545.63 | 521.9 | Upgrade
|
Machinery | - | 193.26 | 178.19 | 162.01 | 152.03 | Upgrade
|
Construction In Progress | - | 120.98 | 137.24 | 138.47 | 117.18 | Upgrade
|
Leasehold Improvements | - | 61.84 | 62.22 | 58.58 | 54.91 | Upgrade
|
Updated Sep 17, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.