Fu Shou Yuan International Group Limited (HKG:1448)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.800
-0.040 (-1.04%)
Apr 3, 2025, 11:44 AM HKT

HKG:1448 Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
2,0572,2951,9421,0761,234
Upgrade
Short-Term Investments
188.38167.7533.47285.68-
Upgrade
Trading Asset Securities
589.18776.5487.88965.97982.93
Upgrade
Cash & Short-Term Investments
2,8343,2402,4642,3272,217
Upgrade
Cash Growth
-12.52%31.50%5.86%4.98%-8.89%
Upgrade
Accounts Receivable
111.77152.59148.9112.9363.27
Upgrade
Other Receivables
10.4146.61207.3424.5713.32
Upgrade
Receivables
134.38211.38416.43139.6583.54
Upgrade
Inventory
576.33557.99558.96544.49502.26
Upgrade
Other Current Assets
12.124.4717.7124.5629.97
Upgrade
Total Current Assets
3,5574,0343,4573,0362,833
Upgrade
Property, Plant & Equipment
745.32659.8688.57697.76694.39
Upgrade
Long-Term Investments
264.98245.18171.82234.1189.57
Upgrade
Goodwill
1,1061,1291,0911,049860.64
Upgrade
Other Intangible Assets
257.3309.77273.61266.34182.63
Upgrade
Long-Term Deferred Tax Assets
120.9692.8781.2976.6357.87
Upgrade
Other Long-Term Assets
2,1302,1982,0532,0461,960
Upgrade
Total Assets
8,1818,6687,8167,4056,678
Upgrade
Accounts Payable
319.76306.83308.55281.75245.33
Upgrade
Accrued Expenses
156.58197.9210.72211.02211.06
Upgrade
Short-Term Debt
30.47229.4432.9627.1835.92
Upgrade
Current Portion of Long-Term Debt
----13.86
Upgrade
Current Portion of Leases
19.7523.1625.2417.2821.21
Upgrade
Current Income Taxes Payable
212.08205.44179.94202.88160.28
Upgrade
Current Unearned Revenue
141.26126.14118.42104.5682.83
Upgrade
Other Current Liabilities
283.52169.28158.3236.52165.41
Upgrade
Total Current Liabilities
1,1631,2581,0341,081935.9
Upgrade
Long-Term Leases
111.5429.2239.4644.1451.77
Upgrade
Long-Term Unearned Revenue
514.21494.43456.24434.02377.04
Upgrade
Long-Term Deferred Tax Liabilities
150.9216.14134.22137.07138.4
Upgrade
Other Long-Term Liabilities
85.395.9537.8536.7132.99
Upgrade
Total Liabilities
2,0252,0941,7021,7331,536
Upgrade
Common Stock
142.15142.15142.15142.18141.51
Upgrade
Additional Paid-In Capital
-671.151,0261,2581,425
Upgrade
Retained Earnings
-225.25205.96193.13,204
Upgrade
Treasury Stock
--247.36-254.83-259.67-190.07
Upgrade
Comprehensive Income & Other
5,4195,1294,3563,710-12.22
Upgrade
Total Common Equity
5,5615,9205,4765,0434,568
Upgrade
Minority Interest
594.67653.81638.25628.88574.21
Upgrade
Shareholders' Equity
6,1566,5746,1145,6725,142
Upgrade
Total Liabilities & Equity
8,1818,6687,8167,4056,678
Upgrade
Total Debt
161.76281.8197.6688.6122.75
Upgrade
Net Cash (Debt)
2,6722,9582,3662,2392,094
Upgrade
Net Cash Growth
-9.65%25.02%5.68%6.90%-7.51%
Upgrade
Net Cash Per Share
1.181.301.040.980.92
Upgrade
Filing Date Shares Outstanding
2,2712,2712,2712,2722,275
Upgrade
Total Common Shares Outstanding
2,2712,2712,2712,2722,275
Upgrade
Working Capital
2,3942,7752,4231,9551,897
Upgrade
Book Value Per Share
2.452.612.412.222.01
Upgrade
Tangible Book Value
4,1984,4814,1113,7283,525
Upgrade
Tangible Book Value Per Share
1.851.971.811.641.55
Upgrade
Buildings
-592.03560.41545.63521.9
Upgrade
Machinery
-193.26178.19162.01152.03
Upgrade
Construction In Progress
-120.98137.24138.47117.18
Upgrade
Leasehold Improvements
-61.8462.2258.5854.91
Upgrade
Updated Sep 17, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.