Fu Shou Yuan International Group Limited (HKG: 1448)

Fu Shou Yuan International Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 18, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	8,766	12,037	15,216	14,011	16,485	14,888
Market Cap Growth	-9.46%	-20.90%	8.60%	-15.01%	10.73%	13.92%
Enterprise Value	6,175	9,657	13,685	12,588	14,715	13,310
Last Close Price	3.86	4.89	6.01	5.38	6.29	5.64
PE Ratio	13.06	13.81	20.44	15.85	22.39	23.00
Forward PE	11.87	11.75	16.35	13.49	18.93	20.05
PS Ratio	3.70	4.16	6.20	4.91	7.33	7.19
PB Ratio	1.34	1.66	2.20	2.01	2.70	2.90
P/TBV Ratio	2.21	2.44	3.27	3.06	3.94	3.83
P/FCF Ratio	10.94	10.19	17.18	13.13	19.22	21.43
P/OCF Ratio	13.32	9.91	15.78	11.50	16.88	18.82
PEG Ratio	1.67	1.67	1.67	1.67	1.67	1.67
EV/Sales Ratio	2.61	3.34	5.57	4.41	6.55	6.43
EV/EBITDA Ratio	4.77	5.80	10.48	8.45	11.95	12.30
EV/EBIT Ratio	5.53	6.39	11.75	9.37	13.35	13.69
EV/FCF Ratio	7.70	8.18	15.45	11.80	17.16	19.16
Debt / Equity Ratio	0.04	0.04	0.02	0.02	0.02	0.04
Debt / EBITDA Ratio	0.24	0.18	0.08	0.07	0.12	0.17
Debt / FCF Ratio	0.38	0.26	0.12	0.10	0.17	0.27
Asset Turnover	0.26	0.32	0.29	0.33	0.30	0.33
Inventory Turnover	1.30	1.44	1.33	1.50	1.23	1.35
Quick Ratio	3.10	2.73	2.73	2.28	2.45	2.90
Current Ratio	3.70	3.21	3.34	2.81	3.03	3.49
Return on Equity (ROE)	11.33%	15.38%	13.76%	16.45%	15.57%	17.03%
Return on Assets (ROA)	7.58%	10.41%	8.46%	9.71%	9.16%	9.68%
Return on Capital (ROIC)	9.50%	13.13%	10.76%	12.41%	11.58%	12.12%
Earnings Yield	6.06%	7.24%	4.89%	6.31%	4.47%	4.35%
FCF Yield	7.23%	9.81%	5.82%	7.62%	5.20%	4.67%
Dividend Yield	4.12%	3.25%	2.20%	2.10%	1.40%	1.49%
Payout Ratio	54.13%	44.87%	34.95%	29.77%	25.08%	27.52%
Buyback Yield / Dilution	0.01%	0.02%	0.31%	-0.19%	-0.88%	-0.94%
Total Shareholder Return	4.13%	3.27%	2.51%	1.91%	0.52%	0.56%

Source: S&P Capital IQ. Standard template. Financial Sources.