Be Friends Holding Limited (HKG:1450)
Hong Kong · Delayed Price · Currency is HKD 0.8000
-0.0300 (-3.61%)
At close: Mar 27, 2026
Be Friends Holding Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,487 | 1,251 | 1,074 | 425.61 | 202.79 | |
Revenue Growth (YoY) | 18.87% | 16.40% | 152.43% | 109.88% | 32.28% |
Cost of Revenue | 883.29 | 651.2 | 514.4 | 235.81 | 142.46 |
Gross Profit | 603.23 | 599.3 | 559.94 | 189.8 | 60.33 |
Selling, General & Admin | 497.96 | 511.79 | 435.32 | 178.71 | 87.1 |
Other Operating Expenses | -23.45 | -18.59 | -9.1 | -2.77 | -5.44 |
Operating Expenses | 475.3 | 490.37 | 433.06 | 176.03 | 87.79 |
Operating Income | 127.93 | 108.94 | 126.88 | 13.76 | -27.45 |
Interest Expense | -0.74 | -12.88 | -14.25 | -14.41 | -14.54 |
Interest & Investment Income | - | 3.66 | 1.13 | 0.23 | 0.03 |
Earnings From Equity Investments | -0.77 | 2.85 | 7.07 | 0.15 | -0.64 |
Currency Exchange Gain (Loss) | - | 0.99 | -0.22 | 2.59 | -1.74 |
Other Non Operating Income (Expenses) | - | - | 1.8 | -1.8 | - |
EBT Excluding Unusual Items | 126.43 | 103.55 | 122.42 | 0.52 | -44.34 |
Impairment of Goodwill | - | - | - | - | -7.13 |
Gain (Loss) on Sale of Investments | -1.42 | - | - | -12.14 | -3.08 |
Gain (Loss) on Sale of Assets | - | -0.07 | -0.22 | 5.56 | 0.07 |
Other Unusual Items | - | -1.97 | 17.33 | - | -17.76 |
Pretax Income | 125.01 | 101.52 | 139.52 | -6.06 | -72.23 |
Income Tax Expense | 35.3 | 29.29 | 25.55 | 10.34 | -3.51 |
Earnings From Continuing Operations | 89.71 | 72.23 | 113.97 | -16.39 | -68.72 |
Earnings From Discontinued Operations | -2.62 | - | - | - | - |
Net Income to Company | 87.09 | 72.23 | 113.97 | -16.39 | -68.72 |
Minority Interest in Earnings | 3.14 | 9.48 | 5.49 | 7.18 | 7.11 |
Net Income | 90.23 | 81.71 | 119.46 | -9.21 | -61.62 |
Net Income to Common | 90.23 | 81.71 | 119.46 | -9.21 | -61.62 |
Net Income Growth | 10.42% | -31.60% | - | - | - |
Shares Outstanding (Basic) | 1,371 | 1,347 | 1,320 | 1,152 | 1,057 |
Shares Outstanding (Diluted) | 1,390 | 1,377 | 1,381 | 1,152 | 1,057 |
Shares Change (YoY) | 0.97% | -0.29% | 19.87% | 9.03% | 1.47% |
EPS (Basic) | 0.07 | 0.06 | 0.09 | -0.01 | -0.06 |
EPS (Diluted) | 0.06 | 0.06 | 0.09 | -0.01 | -0.06 |
EPS Growth | 9.45% | -31.45% | - | - | - |
Free Cash Flow | - | -40.56 | 170.27 | -6.9 | 7.44 |
Free Cash Flow Per Share | - | -0.03 | 0.12 | -0.01 | 0.01 |
Gross Margin | 40.58% | 47.93% | 52.12% | 44.59% | 29.75% |
Operating Margin | 8.61% | 8.71% | 11.81% | 3.23% | -13.54% |
Profit Margin | 6.07% | 6.53% | 11.12% | -2.16% | -30.38% |
Free Cash Flow Margin | - | -3.24% | 15.85% | -1.62% | 3.67% |
EBITDA | 141.61 | 122.61 | 137.82 | 17.99 | -22.52 |
EBITDA Margin | 9.53% | 9.80% | 12.83% | 4.23% | -11.10% |
D&A For EBITDA | 13.68 | 13.68 | 10.94 | 4.22 | 4.94 |
EBIT | 127.93 | 108.94 | 126.88 | 13.76 | -27.45 |
EBIT Margin | 8.61% | 8.71% | 11.81% | 3.23% | -13.54% |
Effective Tax Rate | 28.24% | 28.85% | 18.31% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.