Be Friends Holding Limited (HKG:1450)
Hong Kong
· Delayed Price · Currency is HKD 0.8400
+0.0300 (3.70%)
May 2, 2025, 1:36 PM HKT
Be Friends Holding Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,251 | 1,074 | 425.61 | 202.79 | 153.31 | Upgrade
|
| Revenue Growth (YoY) | 16.40% | 152.43% | 109.88% | 32.28% | -19.75% | Upgrade
|
| Cost of Revenue | 651.2 | 514.4 | 235.81 | 142.46 | 97.46 | Upgrade
|
| Gross Profit | 599.3 | 559.94 | 189.8 | 60.33 | 55.85 | Upgrade
|
| Selling, General & Admin | 511.79 | 435.32 | 178.71 | 87.1 | 90.48 | Upgrade
|
| Other Operating Expenses | -18.59 | -9.1 | -2.77 | -5.44 | -4.31 | Upgrade
|
| Operating Expenses | 490.37 | 433.06 | 176.03 | 87.79 | 107.94 | Upgrade
|
| Operating Income | 108.94 | 126.88 | 13.76 | -27.45 | -52.09 | Upgrade
|
| Interest Expense | -12.88 | -14.25 | -14.41 | -14.54 | -11.51 | Upgrade
|
| Interest & Investment Income | 3.66 | 1.13 | 0.23 | 0.03 | 0.03 | Upgrade
|
| Earnings From Equity Investments | 2.85 | 7.07 | 0.15 | -0.64 | -16.12 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.99 | -0.22 | 2.59 | -1.74 | -3.14 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 1.8 | -1.8 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 103.55 | 122.42 | 0.52 | -44.34 | -82.83 | Upgrade
|
| Impairment of Goodwill | - | - | - | -7.13 | -13.88 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -12.14 | -3.08 | 2.38 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.22 | 5.56 | 0.07 | -0.07 | Upgrade
|
| Asset Writedown | -0.07 | - | - | - | -5.25 | Upgrade
|
| Other Unusual Items | -1.97 | 17.33 | - | -17.76 | - | Upgrade
|
| Pretax Income | 101.52 | 139.52 | -6.06 | -72.23 | -99.66 | Upgrade
|
| Income Tax Expense | 29.29 | 25.55 | 10.34 | -3.51 | -1.7 | Upgrade
|
| Earnings From Continuing Operations | 72.23 | 113.97 | -16.39 | -68.72 | -97.96 | Upgrade
|
| Net Income to Company | 72.23 | 113.97 | -16.39 | -68.72 | -97.96 | Upgrade
|
| Minority Interest in Earnings | 9.48 | 5.49 | 7.18 | 7.11 | 0.43 | Upgrade
|
| Net Income | 81.71 | 119.46 | -9.21 | -61.62 | -97.53 | Upgrade
|
| Net Income to Common | 81.71 | 119.46 | -9.21 | -61.62 | -97.53 | Upgrade
|
| Net Income Growth | -31.60% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,347 | 1,320 | 1,152 | 1,057 | 1,041 | Upgrade
|
| Shares Outstanding (Diluted) | 1,377 | 1,381 | 1,152 | 1,057 | 1,041 | Upgrade
|
| Shares Change (YoY) | -0.29% | 19.87% | 9.03% | 1.47% | 0.78% | Upgrade
|
| EPS (Basic) | 0.06 | 0.09 | -0.01 | -0.06 | -0.09 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.09 | -0.01 | -0.06 | -0.09 | Upgrade
|
| EPS Growth | -31.45% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | 170.27 | -6.9 | 7.44 | -2.52 | Upgrade
|
| Free Cash Flow Per Share | - | 0.12 | -0.01 | 0.01 | -0.00 | Upgrade
|
| Gross Margin | 47.93% | 52.12% | 44.59% | 29.75% | 36.43% | Upgrade
|
| Operating Margin | 8.71% | 11.81% | 3.23% | -13.54% | -33.98% | Upgrade
|
| Profit Margin | 6.53% | 11.12% | -2.16% | -30.38% | -63.62% | Upgrade
|
| Free Cash Flow Margin | - | 15.85% | -1.62% | 3.67% | -1.64% | Upgrade
|
| EBITDA | 119.87 | 137.82 | 17.99 | -22.52 | -44.96 | Upgrade
|
| EBITDA Margin | 9.59% | 12.83% | 4.23% | -11.10% | -29.33% | Upgrade
|
| D&A For EBITDA | 10.94 | 10.94 | 4.22 | 4.94 | 7.13 | Upgrade
|
| EBIT | 108.94 | 126.88 | 13.76 | -27.45 | -52.09 | Upgrade
|
| EBIT Margin | 8.71% | 11.81% | 3.23% | -13.54% | -33.98% | Upgrade
|
| Effective Tax Rate | 28.85% | 18.31% | - | - | - | Upgrade
|
| Advertising Expenses | 6.78 | - | - | - | 0.51 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.