Be Friends Holding Limited (HKG:1450)
Hong Kong · Delayed Price · Currency is HKD 0.8000
+0.0700 (9.59%)
May 7, 2026, 4:08 PM HKT
Be Friends Holding Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,487 | 1,138 | 1,074 | 425.61 | 202.79 | |
Revenue Growth (YoY) | 30.61% | 5.94% | 152.43% | 109.88% | 32.28% |
Cost of Revenue | 883.29 | 563.87 | 514.4 | 235.81 | 142.46 |
Gross Profit | 603.23 | 574.27 | 559.94 | 189.8 | 60.33 |
Selling, General & Admin | 497.96 | 469.76 | 435.32 | 178.71 | 87.1 |
Other Operating Expenses | -24.54 | -17.09 | -9.1 | -2.77 | -5.44 |
Operating Expenses | 474.21 | 452.82 | 433.06 | 176.03 | 87.79 |
Operating Income | 129.02 | 121.45 | 126.88 | 13.76 | -27.45 |
Interest Expense | -3.98 | -1.13 | -14.25 | -14.41 | -14.54 |
Interest & Investment Income | 2.78 | 3.64 | 1.13 | 0.23 | 0.03 |
Earnings From Equity Investments | -0.77 | - | 7.07 | 0.15 | -0.64 |
Currency Exchange Gain (Loss) | 0.46 | -0.4 | -0.22 | 2.59 | -1.74 |
Other Non Operating Income (Expenses) | - | - | 1.8 | -1.8 | - |
EBT Excluding Unusual Items | 127.52 | 123.57 | 122.42 | 0.52 | -44.34 |
Impairment of Goodwill | - | - | - | - | -7.13 |
Gain (Loss) on Sale of Investments | -1.42 | - | - | -12.14 | -3.08 |
Gain (Loss) on Sale of Assets | - | -0.07 | -0.22 | 5.56 | 0.07 |
Other Unusual Items | -1.09 | -0.14 | 17.33 | - | -17.76 |
Pretax Income | 125.01 | 123.36 | 139.52 | -6.06 | -72.23 |
Income Tax Expense | 35.3 | 29.1 | 25.55 | 10.34 | -3.51 |
Earnings From Continuing Operations | 89.71 | 94.26 | 113.97 | -16.39 | -68.72 |
Earnings From Discontinued Operations | -2.05 | -22.03 | - | - | - |
Net Income to Company | 87.65 | 72.23 | 113.97 | -16.39 | -68.72 |
Minority Interest in Earnings | 2.57 | 9.48 | 5.49 | 7.18 | 7.11 |
Net Income | 90.23 | 81.71 | 119.46 | -9.21 | -61.62 |
Net Income to Common | 90.23 | 81.71 | 119.46 | -9.21 | -61.62 |
Net Income Growth | 10.42% | -31.60% | - | - | - |
Shares Outstanding (Basic) | 1,372 | 1,347 | 1,320 | 1,152 | 1,057 |
Shares Outstanding (Diluted) | 1,391 | 1,377 | 1,381 | 1,152 | 1,057 |
Shares Change (YoY) | 1.03% | -0.29% | 19.87% | 9.03% | 1.47% |
EPS (Basic) | 0.07 | 0.06 | 0.09 | -0.01 | -0.06 |
EPS (Diluted) | 0.07 | 0.06 | 0.09 | -0.01 | -0.06 |
EPS Growth | 18.12% | -36.07% | - | - | - |
Free Cash Flow | 354.89 | -40.56 | 170.27 | -6.9 | 7.44 |
Free Cash Flow Per Share | 0.26 | -0.03 | 0.12 | -0.01 | 0.01 |
Dividend Per Share | 0.045 | - | - | - | - |
Gross Margin | 40.58% | 50.46% | 52.12% | 44.59% | 29.75% |
Operating Margin | 8.68% | 10.67% | 11.81% | 3.23% | -13.54% |
Profit Margin | 6.07% | 7.18% | 11.12% | -2.16% | -30.38% |
Free Cash Flow Margin | 23.87% | -3.56% | 15.85% | -1.62% | 3.67% |
EBITDA | 140.67 | 135.13 | 137.82 | 17.99 | -22.52 |
EBITDA Margin | 9.46% | 11.87% | 12.83% | 4.23% | -11.10% |
D&A For EBITDA | 11.65 | 13.68 | 10.94 | 4.22 | 4.94 |
EBIT | 129.02 | 121.45 | 126.88 | 13.76 | -27.45 |
EBIT Margin | 8.68% | 10.67% | 11.81% | 3.23% | -13.54% |
Effective Tax Rate | 28.24% | 23.59% | 18.31% | - | - |
Advertising Expenses | 3.53 | 6.73 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.