Denox Environmental & Technology Holdings Limited (HKG:1452)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1640
-0.0220 (-11.83%)
Aug 3, 2026, 3:57 PM HKT

HKG:1452 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
189.26189.26108.96126.3962.7971.46
Revenue Growth
49.71%73.69%-13.79%101.29%-12.13%10.32%
Gross Profit
46.5946.5927.4624.5313.3912.22
Operating Income
-18.6-18.6-36.58-28.54-25.2-28.68
Net Income
-17.27-17.27-37.33-25.43-23.53-12.3
Earnings Per Share
-0.03-0.03-0.06-0.05-0.05-0.02
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
The PRC
155.45155.45100.08125.9459.2569.49
Southeast Asia
24.2124.211.880.453.541.16
Europe
9.69.67--0.82
Total
189.26189.26108.96126.3962.7971.46

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
76.1776.1763.3272.4972.7674.34
Total Debt
14.814.819.676.272.945.93
Net Cash (Debt)
61.3861.3843.6566.2269.8168.41
Net Cash Growth
100.14%40.61%-34.08%-5.15%2.05%-16.18%
Net Cash Per Share
0.100.100.070.130.140.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
25.9825.98-11.28-3.81-5.56-27.59
Capital Expenditures
-5.71-5.71-8.5-0.34-2.45-4.46
Free Cash Flow
20.2720.27-19.78-4.15-8-32.05
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.62%24.62%25.20%19.41%21.32%17.11%
Operating Margin
-9.83%-9.83%-33.57%-22.58%-40.14%-40.14%
Pretax Margin
-9.12%-9.12%-34.26%-20.12%-37.48%-27.22%
Profit Margin
-9.12%-9.12%-34.26%-20.12%-37.48%-17.21%
FCF Margin
10.71%10.71%-18.15%-3.28%-12.74%-44.85%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
4.893.02----
PS Ratio
0.520.320.360.230.531.11