Guolian Minsheng Securities Co., Ltd. (HKG:1456)
3.890
+0.015 (0.39%)
Sep 10, 2026, 4:08 PM HKT
HKG:1456 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 10,328 | 9,325 | 4,316 | 3,166 | 2,068 | 2,001 |
Short-Term Investments | 46,922 | 43,880 | 26,050 | 15,852 | 14,654 | 11,530 |
Trading Asset Securities | 101,264 | 42,533 | 21,197 | 22,367 | 15,513 | 13,672 |
Accounts Receivable | 28,630 | 23,811 | 11,551 | 10,127 | 8,816 | 10,791 |
Other Receivables | 1,128 | 3,559 | 300.34 | 1,305 | 1,246 | 115.73 |
Property, Plant & Equipment | 1,152 | 1,069 | 356.35 | 338.05 | 239.8 | 261.47 |
Goodwill | 14,072 | 14,072 | 1,143 | 1,143 | - | - |
Other Intangible Assets | 597.83 | 640.48 | 513.26 | 545.05 | 65.61 | 57.76 |
Investments in Debt & Equity Securities | 12,452 | 16,420 | 7,751 | 9,136 | 8,419 | 9,595 |
Other Current Assets | 24,359 | 41,289 | 22,830 | 21,155 | 21,534 | 17,422 |
Long-Term Deferred Tax Assets | 884.13 | 720.24 | 40.01 | 140.93 | 21.59 | 24.55 |
Other Long-Term Assets | 4,057 | 5,900 | 1,161 | 1,792 | 1,806 | 430.22 |
Total Assets | 245,981 | 203,218 | 97,208 | 87,129 | 74,382 | 65,939 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 56,165 | 37,894 | 12,739 | 8,758 | 9,550 | 10,458 |
Accrued Expenses | 3,020 | 1,949 | 416.81 | 535.29 | 497.65 | 638.84 |
Short-Term Debt | 77,501 | 57,978 | 29,323 | 21,084 | 18,200 | 16,973 |
Current Portion of Long-Term Debt | 582.34 | 11,198 | 6,288 | 9,329 | 6,367 | 5,027 |
Current Portion of Leases | 148.54 | 142.91 | 107.17 | 94.88 | 86.79 | 71.09 |
Other Current Liabilities | 12,734 | 10,280 | 4,197 | 3,364 | 3,976 | 2,615 |
Long-Term Debt | 41,230 | 22,145 | 18,866 | 16,187 | 13,624 | 11,546 |
Long-Term Leases | 468.63 | 422.84 | 133.89 | 135.21 | 73.39 | 95.7 |
Long-Term Deferred Tax Liabilities | 313.59 | 679.83 | 717.21 | 658.11 | 201.17 | 90.88 |
Other Long-Term Liabilities | 560.59 | 7,327 | 5,404 | 8,825 | 5,016 | 1,962 |
Total Liabilities | 193,117 | 150,346 | 78,260 | 69,005 | 57,621 | 49,558 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 5,681 | 5,681 | 2,832 | 2,832 | 2,832 | 2,832 |
Additional Paid-In Capital | - | 36,755 | 8,189 | 8,189 | 8,189 | 8,189 |
Retained Earnings | 9,299 | 8,165 | 6,436 | 6,441 | 5,782 | 5,403 |
Comprehensive Income & Other | 37,497 | 1,890 | 1,127 | 306.38 | -42.35 | -43.07 |
Total Common Equity | 52,476 | 52,490 | 18,584 | 17,769 | 16,761 | 16,381 |
Minority Interest | 387.31 | 382.1 | 363.68 | 354.87 | - | - |
Shareholders' Equity | 52,864 | 52,872 | 18,948 | 18,124 | 16,761 | 16,381 |
Total Liabilities & Equity | 245,981 | 203,218 | 97,208 | 87,129 | 74,382 | 65,939 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 119,930 | 91,887 | 54,718 | 46,830 | 38,350 | 33,713 |
Net Cash (Debt) | 38,585 | 3,850 | -3,155 | -5,445 | -6,116 | -6,509 |
Net Cash Growth | 30.12% | - | - | - | - | - |
Net Cash Per Share | 6.85 | 0.69 | -1.11 | -1.92 | -2.16 | -2.61 |
Filing Date Shares Outstanding | 5,681 | 5,681 | 5,681 | 2,832 | 2,832 | 2,832 |
Total Common Shares Outstanding | 5,681 | 5,681 | 2,832 | 2,832 | 2,832 | 2,832 |
Working Capital | 62,137 | 44,625 | 33,105 | 30,771 | 25,123 | 19,670 |
Book Value Per Share | 9.24 | 9.24 | 6.56 | 6.27 | 5.92 | 5.78 |
Tangible Book Value | 37,807 | 37,778 | 16,928 | 16,081 | 16,695 | 16,323 |
Tangible Book Value Per Share | 6.66 | 6.65 | 5.98 | 5.68 | 5.90 | 5.76 |