Guolian Minsheng Securities Co., Ltd. (HKG:1456)
Hong Kong
· Delayed Price · Currency is HKD 3.640
-0.030 (-0.82%)
May 14, 2025, 9:44 AM HKT
HKG:1456 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 992.32 | 397.42 | 671.32 | 767.29 | 888.64 | 587.87 | Upgrade
|
| Depreciation & Amortization, Total | 206.18 | 206.18 | 171.87 | 117.9 | 158.74 | 141.82 | Upgrade
|
| Gain (Loss) On Sale of Investments | 932.36 | 932.36 | -713.11 | -537.1 | -249.94 | -256.23 | Upgrade
|
| Change in Accounts Payable | 5,519 | 5,519 | -1,751 | -385.3 | 1,855 | 1,115 | Upgrade
|
| Change in Other Net Operating Assets | -466.5 | -466.5 | 8,119 | 6,501 | 1,054 | 1,464 | Upgrade
|
| Other Operating Activities | 1,423 | 269.33 | 343.54 | 267.59 | 336.1 | 413.01 | Upgrade
|
| Operating Cash Flow | 9,926 | 8,177 | 779.79 | 1,955 | -6,855 | -5,371 | Upgrade
|
| Capital Expenditures | -161.7 | -154.53 | -198.54 | -112.42 | -106.72 | -86.31 | Upgrade
|
| Cash Acquisitions | - | - | -2,213 | - | - | - | Upgrade
|
| Investment in Securities | -4,685 | 1,055 | 825.86 | -2,516 | -6,473 | -1,442 | Upgrade
|
| Other Investing Activities | 19,277 | 472.89 | 587.88 | 416.99 | 256.22 | 193.63 | Upgrade
|
| Investing Cash Flow | 14,426 | 1,374 | -904.82 | -2,164 | -6,322 | -1,333 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 38.27 | - | Upgrade
|
| Long-Term Debt Issued | - | 11,633 | 19,172 | 18,381 | 15,321 | 17,734 | Upgrade
|
| Total Debt Issued | 13,014 | 11,633 | 19,172 | 18,381 | 15,359 | 17,734 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -38.27 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -12,606 | -14,688 | -15,879 | -10,430 | -10,248 | Upgrade
|
| Total Debt Repaid | -16,259 | -12,606 | -14,688 | -15,917 | -10,430 | -10,248 | Upgrade
|
| Net Debt Issued (Repaid) | -3,246 | -973.4 | 4,484 | 2,464 | 4,929 | 7,486 | Upgrade
|
| Issuance of Common Stock | 1,985 | - | - | - | 4,983 | 1,957 | Upgrade
|
| Common Dividends Paid | -605.64 | -402.11 | - | -283.18 | -285.37 | - | Upgrade
|
| Other Financing Activities | -849.06 | -886.01 | -763.42 | -645.7 | -451.17 | -305.82 | Upgrade
|
| Financing Cash Flow | -2,716 | -2,262 | 3,721 | 1,535 | 9,176 | 9,137 | Upgrade
|
| Foreign Exchange Rate Adjustments | -3.09 | 2.21 | 1.3 | 3.35 | -2.57 | 2.78 | Upgrade
|
| Net Cash Flow | 21,633 | 7,292 | 3,597 | 1,329 | -4,004 | 2,436 | Upgrade
|
| Free Cash Flow | 9,764 | 8,023 | 581.25 | 1,842 | -6,961 | -5,457 | Upgrade
|
| Free Cash Flow Growth | - | 1280.26% | -68.45% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 228.52% | 278.37% | 18.55% | 64.94% | -212.20% | -261.07% | Upgrade
|
| Free Cash Flow Per Share | 2.94 | 2.83 | 0.20 | 0.65 | -2.79 | -2.60 | Upgrade
|
| Cash Interest Paid | 1,670 | 1,367 | 1,204 | 1,033 | 801.52 | 511.77 | Upgrade
|
| Cash Income Tax Paid | 164.32 | 42.75 | 46.99 | 164.04 | 217.12 | 134.51 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.