Zhongtai Futures Company Limited (HKG:1461)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.6700
+0.0100 (1.52%)
Aug 5, 2026, 6:07 PM HKT

Zhongtai Futures Company Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
693.08693.08646.932,1532,4482,254
Revenue Growth
-51.56%7.13%-69.95%-12.08%8.61%361.20%
Operating Income
122.47122.4738.63183.8235.04258.86
Net Income
85.5485.544.53133.72166.1188.57
Earnings Per Share
0.090.090.000.130.170.19
EPS Growth
133.52%1788.89%-96.63%-19.50%-11.92%231.80%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Brokerage Business
608.98608.98642.96580.62535.38574.02
Risk Management Business
24.8424.84-51.081,5401,8531,620
Other Businesses
67.4967.4974.7538.3971.7372.73
Offset
-6.94-6.94-17.28-5.86-12.98-12.32
Total
694.37694.37649.352,1532,4482,255

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,7041,7042,5481,95417,63611,364
Total Debt
214.45214.45268.92224.59219.92159.07
Net Cash (Debt)
1,4891,4892,2791,73017,41611,205
Net Cash Growth
-29.80%-34.66%31.79%-90.07%55.44%85.23%
Net Cash Per Share
1.491.492.281.7317.3811.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2,244-2,2441,8832,8535,8894,977
Capital Expenditures
-20.43-20.43-19.77-21.57-13.59-17.54
Free Cash Flow
-2,265-2,2651,8632,8325,8754,959
Free Cash Flow Growth
---34.22%-51.80%18.47%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
17.67%17.67%5.97%8.54%9.60%11.48%
Pretax Margin
17.58%17.58%1.28%8.43%9.21%11.36%
Profit Margin
12.34%12.34%0.70%6.21%6.78%8.37%
FCF Margin
-326.78%-326.78%287.96%131.55%239.95%219.97%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0080.007-0.0140.0160.018
Dividend Per Share Growth
0%---12.50%-11.11%-23.73%
Dividend Yield
1.18%1.22%-2.73%3.03%3.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.086.63122.634.013.422.73
P/FCF Ratio
--0.300.190.100.10
PS Ratio
0.870.820.860.250.230.23