Q Technology (Group) Company Limited (HKG:1478)
Hong Kong · Delayed Price · Currency is HKD 5.45
-0.13 (-2.33%)
Sep 11, 2026, 4:08 PM HKT
HKG:1478 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 21,968 | 20,877 | 16,151 | 12,531 | 13,759 | 18,663 | |
Revenue Growth | 26.93% | 29.26% | 28.89% | -8.93% | -26.27% | 7.25% |
Cost of Revenue | 20,352 | 19,258 | 15,166 | 12,022 | 13,218 | 16,901 |
Gross Profit | 1,616 | 1,618 | 984.9 | 508.86 | 541.34 | 1,762 |
Selling, General & Admin | 227.59 | 215.74 | 203.85 | 169.04 | 155.71 | 184.32 |
Research & Development | 723.4 | 655.85 | 504.81 | 435.55 | 469.63 | 642.27 |
Other Operating Expenses | -203.78 | -116.04 | -131.13 | -180.4 | -151.6 | -135.36 |
Operating Expenses | 747.49 | 755.4 | 578.11 | 423.49 | 473.98 | 691.22 |
Operating Income | 868.53 | 862.96 | 406.79 | 85.37 | 67.36 | 1,071 |
Interest Expense | -83.07 | -102.5 | -152.12 | -171.33 | -59.87 | -30.05 |
Interest & Investment Income | 104.67 | 83.02 | 135.07 | 154.67 | 45.24 | 18.05 |
Earnings From Equity Investments | -14.13 | 24.49 | -36.5 | -49.58 | -36.64 | -51.68 |
Currency Exchange Gain (Loss) | -149.15 | -81.58 | 96.59 | 9.86 | 61.76 | 0.62 |
EBT Excluding Unusual Items | 726.85 | 786.39 | 449.82 | 28.99 | 77.85 | 1,008 |
Gain (Loss) on Sale of Investments | 37.86 | 37.86 | 12.79 | 42.85 | 34.3 | -16.94 |
Gain (Loss) on Sale of Assets | 846.56 | 837.13 | -2.38 | -3.71 | -5.07 | -12.78 |
Asset Writedown | - | - | - | - | - | -20.68 |
Pretax Income | 1,611 | 1,661 | 460.23 | 68.13 | 107.08 | 957.3 |
Income Tax Expense | 149.98 | 167.75 | 181.16 | -15.4 | -63.15 | 94.45 |
Earnings From Continuing Operations | 1,461 | 1,494 | 279.07 | 83.53 | 170.23 | 862.85 |
Minority Interest in Earnings | - | - | - | -1.61 | 0.92 | 0.13 |
Net Income | 1,461 | 1,494 | 279.07 | 81.92 | 171.15 | 862.98 |
Net Income to Common | 1,461 | 1,494 | 279.07 | 81.92 | 171.15 | 862.98 |
Net Income Growth | 209.47% | 435.22% | 240.67% | -52.14% | -80.17% | 2.72% |
Shares Outstanding (Basic) | 1,191 | 1,188 | 1,185 | 1,185 | 1,184 | 1,179 |
Shares Outstanding (Diluted) | 1,196 | 1,194 | 1,185 | 1,185 | 1,184 | 1,185 |
Shares Change | 0.71% | 0.72% | 0.04% | 0.04% | -0.10% | 0.76% |
EPS (Basic) | 1.23 | 1.26 | 0.24 | 0.07 | 0.14 | 0.73 |
EPS (Diluted) | 1.22 | 1.25 | 0.23 | 0.07 | 0.14 | 0.73 |
EPS Growth | 207.60% | 432.34% | 240.58% | -52.27% | -80.14% | 1.96% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 2,146 | 965.44 | -378.78 | 1,048 | 1,596 |
Free Cash Flow Per Share | - | 1.80 | 0.81 | -0.32 | 0.89 | 1.35 |
Dividend Per Share | 0.491 | 0.498 | 0.093 | - | - | - |
Dividend Growth | 113.53% | 435.48% | 121.43% | - | - | - |
Gross Margin | 7.36% | 7.75% | 6.10% | 4.06% | 3.93% | 9.44% |
Operating Margin | 3.95% | 4.13% | 2.52% | 0.68% | 0.49% | 5.74% |
Profit Margin | 6.65% | 7.16% | 1.73% | 0.65% | 1.24% | 4.62% |
Free Cash Flow Margin | - | 10.28% | 5.98% | -3.02% | 7.62% | 8.55% |
EBITDA | 1,175 | 1,202 | 764.2 | 435.06 | 439.24 | 1,536 |
EBITDA Margin | 5.35% | 5.76% | 4.73% | 3.47% | 3.19% | 8.23% |
D&A For EBITDA | 306.7 | 339.39 | 357.41 | 349.69 | 371.88 | 465.54 |
EBIT | 868.53 | 862.96 | 406.79 | 85.37 | 67.36 | 1,071 |
EBIT Margin | 3.95% | 4.13% | 2.52% | 0.68% | 0.49% | 5.74% |
Effective Tax Rate | 9.31% | 10.10% | 39.36% | - | - | 9.87% |