Financial Street Property Co., Limited (HKG:1502)
Hong Kong
· Delayed Price · Currency is HKD 2.030
+0.020 (1.00%)
May 2, 2025, 3:49 PM HKT
Financial Street Property Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Net Income | 116.07 | 128.1 | 121.11 | 137.72 | 104.9 | Upgrade
|
| Depreciation & Amortization | 34.87 | 36.3 | 36.51 | 27.12 | 18.84 | Upgrade
|
| Other Amortization | 1.61 | 1.58 | 1.37 | 1.03 | 3.14 | Upgrade
|
| Loss (Gain) From Sale of Assets | -17.58 | 0.62 | -2.61 | 0.06 | 0.11 | Upgrade
|
| Asset Writedown & Restructuring Costs | 11.1 | - | - | 0.86 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 61.88 | - | -0.77 | Upgrade
|
| Loss (Gain) on Equity Investments | -3.18 | -4.59 | -2.97 | -2.54 | -2.12 | Upgrade
|
| Provision & Write-off of Bad Debts | 11.63 | 10.06 | 4.69 | 2.92 | -0.9 | Upgrade
|
| Other Operating Activities | -18.69 | -27.35 | 12.19 | 13.65 | 39.99 | Upgrade
|
| Change in Accounts Receivable | -79.38 | -30.19 | -36.65 | -66.09 | -35.97 | Upgrade
|
| Change in Accounts Payable | 119.43 | 21 | 22.41 | 31.9 | 58.49 | Upgrade
|
| Change in Other Net Operating Assets | -10.55 | 3.64 | -1.23 | -28.66 | -3.27 | Upgrade
|
| Operating Cash Flow | 165.32 | 139.18 | 216.72 | 117.96 | 182.45 | Upgrade
|
| Operating Cash Flow Growth | 18.78% | -35.78% | 83.72% | -35.35% | 24.67% | Upgrade
|
| Capital Expenditures | -4.51 | -6.02 | -20.47 | -17.99 | -9.61 | Upgrade
|
| Sale of Property, Plant & Equipment | 0 | 0.01 | 0.01 | 0.1 | 0.41 | Upgrade
|
| Cash Acquisitions | 28.84 | -105.6 | - | -4.64 | 23.68 | Upgrade
|
| Divestitures | - | 4.06 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -1.77 | -7.02 | -0.82 | -4.81 | -2.44 | Upgrade
|
| Investment in Securities | 15.37 | -77.9 | -60.17 | -0.85 | -4.88 | Upgrade
|
| Other Investing Activities | 20.56 | 27.6 | 22.85 | 13.91 | 22.45 | Upgrade
|
| Investing Cash Flow | 63.63 | -165.36 | -58.6 | -14.28 | 29.61 | Upgrade
|
| Long-Term Debt Repaid | -23.56 | -29.91 | -28.92 | -19.26 | -14.97 | Upgrade
|
| Net Debt Issued (Repaid) | -23.56 | -29.91 | -28.92 | -19.26 | -14.97 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 693.65 | Upgrade
|
| Common Dividends Paid | -64.62 | -60.88 | -82.92 | -57.52 | -82.98 | Upgrade
|
| Other Financing Activities | -0.14 | -9.52 | - | -10.87 | -42.73 | Upgrade
|
| Financing Cash Flow | -88.32 | -100.32 | -111.83 | -87.64 | 552.97 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.74 | -1.25 | 0.04 | -17.94 | -51.48 | Upgrade
|
| Net Cash Flow | 142.38 | -127.75 | 46.33 | -1.9 | 713.55 | Upgrade
|
| Free Cash Flow | 160.81 | 133.17 | 196.25 | 99.98 | 172.84 | Upgrade
|
| Free Cash Flow Growth | 20.76% | -32.14% | 96.30% | -42.16% | 27.56% | Upgrade
|
| Free Cash Flow Margin | 9.18% | 8.79% | 14.14% | 7.57% | 14.64% | Upgrade
|
| Free Cash Flow Per Share | 0.43 | 0.36 | 0.53 | 0.27 | 0.54 | Upgrade
|
| Cash Income Tax Paid | 66.12 | 75.95 | 46.25 | 42.54 | 54.59 | Upgrade
|
| Levered Free Cash Flow | 193.7 | 91.6 | 116.85 | 67.36 | 191.3 | Upgrade
|
| Unlevered Free Cash Flow | 196.13 | 93.71 | 119.1 | 68.83 | 192.64 | Upgrade
|
| Change in Net Working Capital | -69.54 | 38.92 | -32.43 | 67.61 | -58.18 | Upgrade
|
Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.