China Merchants Commercial Real Estate Investment Trust (HKG:1503)

HKG:1503 Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Mar 13, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	1,365	1,511	2,244	2,944	2,763	3,756
Market Cap Growth	-40.11%	-32.66%	-23.75%	6.53%	-26.43%	-
Enterprise Value	6,205	6,474	5,804	4,743	3,922	3,726
Last Close Price	1.21	1.22	1.66	1.95	1.67	2.19
PE Ratio	-	-	-	8.96	8.16	19.62
PS Ratio	2.45	2.80	4.60	5.54	6.29	19.46
PB Ratio	0.40	0.28	0.49	0.60	0.60	0.89
P/FCF Ratio	3.79	4.99	9.91	10.20	11.95	70.61
P/OCF Ratio	3.79	4.99	9.91	10.20	11.95	70.61
EV/Sales Ratio	11.16	12.01	11.89	8.93	8.92	19.30
EV/EBITDA Ratio	16.52	17.78	17.79	13.40	13.23	38.83
EV/EBIT Ratio	16.52	17.78	17.79	13.40	13.23	38.83
EV/FCF Ratio	18.93	21.37	25.62	16.44	16.96	70.06
Debt / Equity Ratio	0.88	0.83	1.00	0.55	0.51	0.50
Debt / EBITDA Ratio	11.72	12.26	14.04	7.66	8.06	22.00
Debt / FCF Ratio	13.56	14.75	20.23	9.40	10.34	39.70
Asset Turnover	0.05	0.05	0.05	0.06	0.05	0.02
Quick Ratio	1.89	2.71	2.62	0.33	1.70	1.03
Current Ratio	2.06	2.84	2.74	0.33	2.20	1.03
Return on Equity (ROE)	-5.50%	-4.24%	-4.90%	6.76%	7.41%	5.50%
Return on Assets (ROA)	2.09%	1.95%	1.96%	2.44%	2.04%	0.70%
Return on Capital (ROIC)	2.44%	2.42%	2.52%	2.97%	2.69%	0.90%
Earnings Yield	-19.72%	-12.56%	-10.55%	11.16%	12.25%	5.10%
FCF Yield	26.41%	20.04%	10.09%	9.80%	8.37%	1.42%
Dividend Yield	7.11%	7.55%	8.38%	9.51%	10.26%	-
Payout Ratio	0.00%	-	-	89.46%	34.28%	-
Total Shareholder Return	7.11%	7.55%	8.38%	9.51%	10.26%	-

Source: S&P Capital IQ. Real Estate template. Financial Sources.