BII Railway Transportation Technology Holdings Company Limited (HKG:1522)
Hong Kong · Delayed Price · Currency is HKD 0.3350
-0.0050 (-1.47%)
At close: Jan 30, 2026
HKG:1522 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,754 | 1,657 | 1,637 | 1,639 | 1,749 | 1,550 | |
Revenue Growth (YoY) | 7.39% | 1.20% | -0.11% | -6.30% | 12.85% | 29.82% |
Cost of Revenue | 1,117 | 1,037 | 1,046 | 1,053 | 1,102 | 934.72 |
Gross Profit | 636.58 | 619.69 | 591.01 | 586.3 | 647.53 | 615.26 |
Selling, General & Admin | 269.64 | 266.56 | 266.16 | 281.21 | 287.99 | 257.87 |
Research & Development | 161.38 | 159.6 | 170.76 | 159.56 | 164.42 | 135.26 |
Other Operating Expenses | -22.87 | -19.91 | -30.62 | -25.28 | -45.06 | -31.51 |
Operating Expenses | 415.04 | 418.32 | 407.22 | 427.15 | 414.5 | 390.46 |
Operating Income | 221.54 | 201.37 | 183.79 | 159.15 | 233.03 | 224.8 |
Interest Expense | -12.39 | -9.88 | -10.46 | -9.01 | -27.04 | -29.02 |
Interest & Investment Income | 5.76 | 5.76 | 7.86 | 5.98 | 12.79 | 18.97 |
Earnings From Equity Investments | 35.9 | 21.89 | 21.63 | 52.91 | 56.71 | -108.17 |
Currency Exchange Gain (Loss) | -3.2 | -3.2 | -2.42 | 0.04 | 1.17 | -0.52 |
Other Non Operating Income (Expenses) | -1.37 | -1.37 | -6.5 | - | - | - |
EBT Excluding Unusual Items | 246.23 | 214.56 | 193.9 | 209.08 | 276.66 | 106.06 |
Impairment of Goodwill | - | - | - | - | -64.75 | - |
Gain (Loss) on Sale of Investments | -5.57 | -7.73 | 10.02 | 15.32 | 0.3 | - |
Gain (Loss) on Sale of Assets | -6.43 | - | - | - | - | - |
Other Unusual Items | -0.55 | -0.55 | -0.03 | -1.1 | 18.63 | 106.84 |
Pretax Income | 233.69 | 206.28 | 203.89 | 223.3 | 230.84 | 212.9 |
Income Tax Expense | 34.65 | 26.78 | 18.17 | 38.3 | 31.34 | 29.11 |
Earnings From Continuing Operations | 199.03 | 179.51 | 185.73 | 185 | 199.51 | 183.79 |
Minority Interest in Earnings | -16.19 | -11.9 | -11.42 | -5.75 | -11.97 | -15.39 |
Net Income | 182.84 | 167.6 | 174.31 | 179.25 | 187.54 | 168.41 |
Net Income to Common | 182.84 | 167.6 | 174.31 | 179.25 | 187.54 | 168.41 |
Net Income Growth | 2.22% | -3.85% | -2.76% | -4.42% | 11.36% | 73.85% |
Shares Outstanding (Basic) | 2,097 | 2,097 | 2,097 | 2,097 | 2,097 | 2,099 |
Shares Outstanding (Diluted) | 2,097 | 2,097 | 2,097 | 2,097 | 2,097 | 2,099 |
Shares Change (YoY) | - | - | - | - | -0.08% | -0.06% |
EPS (Basic) | 0.09 | 0.08 | 0.08 | 0.09 | 0.09 | 0.08 |
EPS (Diluted) | 0.09 | 0.08 | 0.08 | 0.09 | 0.09 | 0.08 |
EPS Growth | 2.37% | -3.71% | -2.35% | -4.49% | 11.25% | 73.91% |
Free Cash Flow | 220.18 | 180.63 | -36.01 | -194.76 | 50.03 | 277.17 |
Free Cash Flow Per Share | 0.10 | 0.09 | -0.02 | -0.09 | 0.02 | 0.13 |
Dividend Per Share | 0.024 | 0.024 | 0.025 | 0.026 | 0.027 | 0.025 |
Dividend Growth | -4.00% | -4.00% | -3.85% | -3.70% | 8.00% | 25.00% |
Gross Margin | 36.30% | 37.40% | 36.10% | 35.77% | 37.02% | 39.70% |
Operating Margin | 12.63% | 12.15% | 11.23% | 9.71% | 13.32% | 14.50% |
Profit Margin | 10.43% | 10.12% | 10.65% | 10.94% | 10.72% | 10.87% |
Free Cash Flow Margin | 12.56% | 10.90% | -2.20% | -11.88% | 2.86% | 17.88% |
EBITDA | 263.41 | 241.59 | 234.88 | 208.15 | 276.27 | 272.61 |
EBITDA Margin | 15.02% | 14.58% | 14.35% | 12.70% | 15.79% | 17.59% |
D&A For EBITDA | 41.87 | 40.23 | 51.09 | 49 | 43.24 | 47.8 |
EBIT | 221.54 | 201.37 | 183.79 | 159.15 | 233.03 | 224.8 |
EBIT Margin | 12.63% | 12.15% | 11.23% | 9.71% | 13.32% | 14.50% |
Effective Tax Rate | 14.83% | 12.98% | 8.91% | 17.15% | 13.58% | 13.67% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.